| Revenue | NOK 144,2M | +40% |
| EBITDA | NOK 56,3M | +56% |
| Net profit | NOK 55,1M | +45% |
| Total assets | NOK 826,2M | +5% |
| Equity | NOK 315,4M | +18% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46 506 | 40 662 | 56 266 | 66 035 | 50 510 | 54 262 | 59 208 | 61 748 | 72 119 | 87 385 | 76 722 | 67 608 | 80 620 | 97 884 | 108 111 | 103 356 | 144 242 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −22 949 | −25 005 | −23 790 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 19 417 | 18 772 | 25 961 | 34 108 | 17 927 | 22 434 | 24 942 | 21 047 | 37 958 | 43 430 | 37 093 | 27 311 | 38 343 | 45 682 | 48 315 | 36 088 | 56 269 |
| Depreciation & amort. | −7 362 | −7 566 | −7 569 | −7 597 | −7 238 | −12 492 | −12 494 | −12 504 | −11 666 | −10 550 | −12 300 | −12 322 | −12 354 | −12 374 | −7 530 | −5 071 | −5 064 |
| EBIT | 12 055 | 11 206 | 18 391 | 26 512 | 10 689 | 9 942 | 12 449 | 8 543 | 26 291 | 32 881 | 24 794 | 14 989 | 25 989 | 33 308 | 40 785 | 31 017 | 51 205 |
| Net financials | −4 809 | −4 235 | −3 328 | −3 302 | −1 328 | −3 683 | −3 261 | −2 982 | −1 930 | 1 386 | −3 026 | 5 647 | 107 | −7 979 | 20 497 | 17 407 | 19 407 |
| Profit before tax | 7 246 | 6 972 | 15 063 | 23 209 | 9 361 | 6 259 | 9 188 | 5 561 | 24 362 | 34 267 | 21 767 | 20 636 | 26 096 | 25 329 | 61 282 | 48 424 | 70 613 |
| Tax | 2 063 | 1 981 | 4 130 | 6 558 | 2 645 | 1 237 | 2 501 | 814 | 5 613 | 6 998 | 4 917 | 3 010 | 2 248 | 4 131 | 7 278 | 10 498 | 15 526 |
| Net profit | 5 183 | 4 991 | 10 933 | 16 652 | 6 717 | 5 022 | 6 686 | 4 748 | 18 749 | 27 269 | 16 850 | 17 626 | 23 848 | 21 198 | 54 005 | 37 926 | 55 086 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 204 868 | 201 818 | 209 802 | 203 180 | 194 697 | 275 813 | 248 226 | 235 606 | 248 124 | 268 560 | 283 656 | 285 849 | 772 437 | 795 235 | 756 430 | 789 829 | 826 199 |
| Equity | 94 132 | 96 623 | — | 117 924 | 122 640 | 125 162 | 129 348 | 131 596 | 147 845 | 135 113 | 145 963 | 157 389 | 175 537 | 190 835 | 237 540 | 267 716 | 315 402 |
| Long-term debt | 0 | 0 | 0 | 0 | 57 512 | 117 642 | 105 570 | 92 440 | 83 773 | 77 883 | 117 045 | 109 732 | 576 456 | 528 095 | 452 691 | 467 269 | 430 758 |
| Short-term debt | 9 295 | 9 110 | 14 541 | 21 308 | 14 546 | 33 009 | 13 308 | 11 570 | 16 506 | 55 564 | 20 647 | 18 727 | 20 444 | 76 304 | 66 199 | 54 844 | 80 039 |
| Total debt | 110 736 | 105 194 | 104 745 | 85 257 | 72 057 | 150 650 | 118 878 | 104 011 | 100 279 | 133 447 | 137 692 | 128 460 | 596 900 | 604 400 | 518 890 | 522 113 | 510 797 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Steinevik Holding As | Company | 60.0% | 60.0% | 2024 |
Klippen Holding As | Company | 40.0% | 40.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kai Eliassen | Chief Executive Officer | 0 companies |
| Daniel Stenevik | Board of Directors | 0 companies |
| Andreas Kiplesund | Chairman | 0 companies |
| Jonny Berfjord | Board of Directors | 0 companies |
| Lars Ove Stenevik | Chairman | 0 companies |
| Alf Martin Sanne | Board of Directors | 0 companies |
| Markus Stenevik | Board of Directors | 0 companies |
| Ester Stenevik Eliassen | Board of Directors | 0 companies |