| Revenue | NOK 11,6M | +7% |
| EBITDA | NOK -463K | -480% |
| Net profit | NOK -451K | -616% |
| Total assets | NOK 4M | -24% |
| Equity | NOK 2,8M | -14% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 739 | 11 652 | 20 574 | 10 909 | 11 632 |
| Staff expenses | −3 324 | −3 653 | −3 914 | −3 770 | −4 260 |
| EBITDA | 436 | 2 | 460 | 122 | −463 |
| Depreciation & amort. | −117 | −95 | −85 | −22 | −0 |
| EBIT | 319 | −93 | 375 | 100 | −463 |
| Net financials | 21 | 13 | 2 | −13 | 12 |
| Profit before tax | 340 | −80 | 378 | 88 | −451 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 340 | −80 | 378 | 88 | −451 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 001 | 6 953 | 8 612 | 5 294 | 4 021 |
| Equity | 2 826 | 2 746 | 3 124 | 3 212 | 2 760 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 175 | 4 207 | 5 488 | 2 082 | 1 261 |
| Total debt | 1 175 | 4 207 | 5 488 | 2 082 | 1 261 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
BE Deputy Member | Deputy Member | 2022 |
KN Deputy Member | Deputy Member | 2022 |
LR Chief Executive Officer | Chief Executive Officer | 2020 |
TW Deputy Member | Deputy Member | 2025 |
| Former (2) | ||
RØ Deputy Member | Deputy Member | 2021 – 2022 |
LM Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (12) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Deputy Chairman | 2023 | |
| Board of Directors | 2026 | |
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2026 | |
| Board of Directors | 2023 | |
| Former (7) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2022 – 2023 | |
| Deputy Chairman | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 12.36% | 12.36% | 2023 | |
| Company | 10.26% | 10.26% | 2023 | |
| Company | 5.03% | 5.03% | 2023 | |
| Company | 4.32% | 4.32% | 2023 | |
| Company | 4.23% | 4.23% | 2023 | |
| Company | 3.69% | 3.69% | 2023 | |
| Company | 2.93% | 2.93% | 2023 | |
| Company | 2.72% | 2.72% | 2023 | |
| Company | 2.09% | 2.09% | 2023 | |
| Company | 1.93% | 1.93% | 2023 | |
| Company | 1.89% | 1.89% | 2023 | |
| Company | 1.76% | 1.76% | 2023 | |
| Company | 1.68% | 1.68% | 2023 | |
| Company | 1.68% | 1.68% | 2023 | |
| Company | 1.68% | 1.68% | 2023 | |
| Company | 1.68% | 1.68% | 2023 | |
| Company | 1.68% | 1.68% | 2023 | |
| Company | 1.59% | 1.59% | 2023 | |
| Company | 1.42% | 1.42% | 2023 | |
| Company | 1.26% | 1.26% | 2023 | |
| Company | 1.21% | 1.21% | 2023 | |
| Company | 1.09% | 1.09% | 2023 | |
| Company | 1.09% | 1.09% | 2023 | |
| Company | 1.05% | 1.05% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ronny Østrem | Deputy Member | 0 companies |
| Barbra Elise Grøgaard | Deputy Member | 0 companies |
| Kristian Nashoug | Deputy Member | 0 companies |
| Line Renate Samuelsen | Chief Executive Officer | 0 companies |
| Lisa Marie Blom | Deputy Member | 0 companies |
| Trine Waldahl | Deputy Member | 0 companies |
| Jonas Walsøe | Board of Directors | 0 companies |
| Remi Magnus Solberg | Chairman | 0 companies |
| Anders Martinussen Løvik | Board of Directors | 0 companies |
| Vegard Robertsen | Board of Directors | 0 companies |
| Mariell Hagen | Deputy Chairman | 0 companies |
| Ingar Halland | Board of Directors | 0 companies |
| May Britt Paulsen | Board of Directors | 0 companies |
| Ken-Rudi Tønder Johansen | Board of Directors | 0 companies |
| Kristian Getz | Board of Directors | 0 companies |
| Per Ansgar Benjaminsen | Board of Directors | 0 companies |
| Sten Roger Sandnes | Board of Directors | 0 companies |
| Anne Sissel Sand | Board of Directors | 0 companies |
| Eivind Holst | Chairman | 0 companies |
| Gunhild Elisabeth Laundal | Deputy Chairman | 0 companies |
| Marlene Sæthre | Board of Directors | 0 companies |
| Ingunn Rasmussen | Board of Directors | 0 companies |
| Terje Storslett | Board of Directors | 0 companies |
| Bjørg-Elin Kärn | Board of Directors | 0 companies |
| Maria Krüger Enge Kirkesæther | Board of Directors | 0 companies |