| Revenue | NOK 0 | — |
| EBITDA | NOK -53K | -53% |
| Net profit | NOK -175K | -87% |
| Total assets | NOK 11,6M | -6% |
| Equity | NOK 2,6M | -17% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 101 | 101 | 180 | 215 | 243 | 360 | 205 | 586 | 2 414 | 108 | 95 | 1 748 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −5 | 48 | 56 | 90 | 141 | 6 | 287 | 117 | 515 | 2 208 | 37 | −134 | 1 700 | −54 | −36 | −35 | −53 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −94 | −76 | −76 | −65 | −62 | −30 | −30 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −5 | 48 | 56 | 90 | 141 | −87 | 211 | 41 | 450 | 2 145 | 7 | −164 | 1 700 | −54 | −36 | −35 | −53 |
| Net financials | −57 | 23 | 150 | −652 | 20 | 456 | −115 | −217 | −105 | −50 | −111 | −195 | −30 | −86 | −105 | −85 | −172 |
| Profit before tax | −62 | 72 | 206 | −562 | 161 | 369 | 96 | −176 | 345 | 2 096 | −104 | −359 | 1 670 | −140 | −142 | −120 | −225 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 390 | −36 | −34 | 367 | −11 | −23 | −26 | −50 |
| Net profit | −62 | 72 | 206 | −562 | 161 | 369 | 96 | −176 | 345 | 1 706 | −68 | −325 | 1 303 | −129 | −118 | −94 | −175 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 660 | 2 713 | 2 879 | 4 328 | 5 276 | 6 369 | 8 001 | 7 741 | 8 388 | 13 735 | 14 866 | 15 411 | 14 393 | 14 337 | 13 730 | 12 323 | 11 607 |
| Equity | 292 | 364 | 570 | 8 | 169 | 538 | 634 | 457 | 802 | 2 508 | 2 439 | 2 114 | 3 417 | 3 288 | 3 170 | 3 076 | 2 563 |
| Long-term debt | 0 | 0 | 0 | 0 | 5 079 | 5 806 | 7 347 | 7 255 | 7 307 | 11 196 | 12 363 | 13 260 | 10 609 | 11 020 | 10 552 | 9 248 | 9 044 |
| Short-term debt | 170 | 187 | 189 | 1 420 | 28 | 24 | 20 | 29 | 279 | 32 | 64 | 37 | 367 | 28 | 8 | 0 | 0 |
| Total debt | 1 368 | 2 349 | 2 309 | 4 319 | 5 107 | 5 831 | 7 368 | 7 284 | 7 586 | 11 227 | 12 427 | 13 297 | 10 976 | 11 048 | 10 560 | 9 248 | 9 044 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Deputy Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Va Banque As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsti Arneberg | Deputy Member | 0 companies |
| Runa Røhmer Moen | Chairman | 0 companies |
| Anders Kværner Svendsen | Deputy Chairman | 0 companies |