| Revenue | NOK 287K | -12% |
| EBITDA | NOK 165K | -13% |
| Net profit | NOK 12K | -67% |
| Total assets | NOK 2,9M | -7% |
| Equity | NOK 507K | +2% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 335 | 276 | 257 | 1 188 | 314 | 328 | 362 | 262 | 338 | 339 | 319 | 495 | 325 | 287 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 177 | 221 | 173 | 120 | 230 | 231 | 276 | 176 | 240 | 216 | 219 | 370 | 190 | 165 |
| Depreciation & amort. | −0 | −66 | −65 | −65 | −36 | −92 | −94 | −94 | −96 | −90 | −88 | −88 | −97 | −77 | −82 |
| EBIT | 0 | 111 | 155 | 108 | 84 | 138 | 137 | 182 | 80 | 150 | 128 | 131 | 273 | 113 | 83 |
| Net financials | 0 | −143 | −149 | −89 | −150 | −110 | −165 | −153 | 69 | −82 | −81 | −242 | −159 | −73 | −68 |
| Profit before tax | 0 | −32 | 7 | 19 | −66 | 28 | −28 | 29 | 149 | 68 | 48 | −111 | 114 | 40 | 15 |
| Tax | −0 | −15 | 5 | −2 | −32 | −6 | −3 | −14 | −2 | 21 | 15 | −3 | 37 | 3 | 2 |
| Net profit | 0 | −17 | 2 | 21 | −34 | 34 | −25 | 43 | 151 | 47 | 32 | −108 | 77 | 36 | 12 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 775 | 2 552 | 4 284 | 3 521 | 3 705 | 3 568 | 3 781 | 3 917 | 4 035 | 3 790 | 3 689 | 3 133 | 3 090 | 2 887 |
| Equity | — | 238 | 240 | 261 | 227 | 262 | 237 | 280 | 410 | 457 | 489 | 381 | 458 | 494 | 507 |
| Long-term debt | 0 | 0 | 2 256 | 3 500 | 3 200 | 3 350 | 3 245 | 3 132 | 3 017 | 2 894 | 2 799 | 2 783 | 2 640 | 2 497 | 2 336 |
| Short-term debt | 0 | 81 | 57 | 522 | 94 | 92 | 86 | 368 | 490 | 684 | 501 | 524 | 36 | 98 | 44 |
| Total debt | 0 | 81 | 2 312 | 4 022 | 3 294 | 3 442 | 3 331 | 3 500 | 3 507 | 3 578 | 3 301 | 3 307 | 2 675 | 2 595 | 2 380 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Deputy Member | Deputy Member | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Audny Møyfrid Strøm Bergset | Deputy Member | 0 companies |
| Roger Bergset | Chairman | 0 companies |