| Revenue | NOK 473,8M | +6% |
| EBITDA | NOK -7,8M | -45% |
| Net profit | NOK 0 | — |
| Total assets | NOK 247,1M | +5% |
| Equity | NOK 2,6M | +0% |
| Employees | 25 | — |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 230 571 | 0 | 0 | 0 | 287 633 | 311 229 | 329 515 | 348 795 | 372 825 | 380 219 | 391 570 | 388 137 | 407 472 | 448 651 | 473 802 |
| Staff expenses | −17 067 | −0 | −0 | −0 | −20 898 | −21 086 | −21 594 | −26 385 | −27 843 | −30 061 | −27 201 | −30 885 | −31 063 | −31 818 | −34 375 |
| EBITDA | 744 | −25 801 | 0 | 0 | −1 819 | −565 | −191 | 1 201 | 2 699 | 4 315 | 6 056 | 6 311 | 3 033 | −5 392 | −7 824 |
| Depreciation & amort. | −744 | −0 | −0 | −0 | −786 | −753 | −390 | −2 416 | −3 966 | −6 192 | −7 009 | −6 943 | −6 280 | −4 864 | −3 974 |
| EBIT | 0 | −25 801 | 0 | 0 | −2 606 | −1 317 | −581 | −1 215 | −1 267 | −1 878 | −953 | −632 | −3 247 | −10 256 | −11 798 |
| Net financials | 0 | 0 | 0 | 0 | 2 606 | 1 317 | 581 | 1 215 | 1 267 | 1 878 | 953 | 632 | 3 247 | 10 256 | 11 798 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 86 709 | 90 814 | — | — | 108 958 | 116 343 | 104 763 | 129 555 | 156 640 | 159 646 | 148 306 | 204 908 | 221 209 | 236 248 | 247 108 |
| Equity | 2 554 | — | — | — | 2 559 | 2 559 | 2 559 | 2 559 | 2 559 | 2 559 | 2 597 | 2 597 | 2 597 | 2 597 | 2 597 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 76 953 | 88 261 | 0 | 0 | 106 399 | 113 784 | 102 205 | 126 997 | 154 081 | 157 087 | 145 709 | 202 311 | 218 612 | 233 651 | 244 511 |
| Total debt | 76 953 | 88 261 | 0 | 0 | 106 399 | 113 784 | 102 205 | 126 997 | 154 081 | 157 087 | 145 709 | 202 311 | 218 612 | 233 651 | 244 511 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØW Deputy Member | Deputy Member | 2024 | — | — |
OH Deputy Member | Deputy Member | 2024 | — | — |
TA Deputy Member | Deputy Member | 2025 | — | — |
YJ Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
MA Deputy Member | Deputy Member | 2024 | — | — |
RB Deputy Member | Deputy Member | 2020 | — | — |
AJ Deputy Member | Deputy Member | 2020 | — | — |
NA Deputy Member | Deputy Member | 2024 | — | — |
HM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
EN Deputy Member | Deputy Member | 2024 | — | — |
KR Deputy Member | Deputy Member | 2020 | — | — |
LC Deputy Member | Deputy Member | 2024 | — | — |
SH Deputy Member | Deputy Member | 2024 | — | — |
TA Deputy Member | Deputy Member | 2020 | — | — |
LB Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Wærholm Graff | Deputy Member | 0 companies |
| Ole Henrik Orre Antonsen | Deputy Member | 0 companies |
| Tomas Austestad | Deputy Member | 0 companies |
| Yngve Johan Slettholm | Chief Executive Officer | 0 companies |
| Morten Andre Smebye Andersen | Deputy Member | 0 companies |
| Ragnar Bjerkreim | Deputy Member | 0 companies |
| Arne Jensen | Deputy Member | 0 companies |
| Nina Annette Herland | Deputy Member | 0 companies |
| Hege Munch Gundersen | Chief Executive Officer | 0 companies |
| Elin Nilsen Øy | Deputy Member | 0 companies |
| Kai Robøle | Deputy Member | 0 companies |
| Lene Cecilie Renneflott | Deputy Member | 0 companies |
| Stefan Hallenberg Bengtsson | Deputy Member | 0 companies |
| Trond Andreassen | Deputy Member | 0 companies |
| Laila Bokhari | Deputy Member | 0 companies |
| Gyrid Garshol | Board of Directors | 0 companies |
| Tom Remlov | Chairman | 0 companies |
| Hilde Lyng | Board of Directors | 0 companies |
| Per Brikt Olsen | Board of Directors | 0 companies |
| Hege Iren Frantzen | Board of Directors | 0 companies |
| Arne Magnus | Deputy Chairman | 0 companies |
| Arne Vestbø | Deputy Chairman | 0 companies |
| Bente Leiknes Thorsen | Board of Directors | 0 companies |
| Marte Blikstad-Balas | Board of Directors | 0 companies |
| Dag Idar Tryggestad | Board of Directors | 0 companies |
| Jens Barland | Chairman | 0 companies |
| Mette Møller | Deputy Chairman | 0 companies |
| Randi Siren Øgrey | Board of Directors | 0 companies |