| Revenue | NOK 580K | +24% |
| EBITDA | NOK 447K | +236% |
| Net profit | NOK -266K | +18% |
| Total assets | NOK 1,8M | -35% |
| Equity | NOK 1,1M | -34% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 456 | 495 | 421 | 468 | 580 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 279 | 310 | 239 | −330 | 447 |
| Depreciation & amort. | −130 | −130 | −130 | −42 | −764 |
| EBIT | 149 | 180 | 108 | −372 | −316 |
| Net financials | −23 | −6 | 18 | −35 | −25 |
| Profit before tax | 126 | 174 | 126 | −407 | −341 |
| Tax | 51 | 42 | −52 | −82 | −75 |
| Net profit | 75 | 132 | 178 | −325 | −266 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 862 | 1 791 | 2 626 | 2 824 | 1 849 |
| Equity | 1 465 | 1 597 | 1 622 | 1 626 | 1 073 |
| Long-term debt | 243 | 49 | 0 | 0 | 0 |
| Short-term debt | 154 | 145 | 1 003 | 1 198 | 776 |
| Total debt | 397 | 194 | 1 003 | 1 198 | 776 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
US Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
KJ Chief Executive Officer | Chief Executive Officer | 1992 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 1992 – 2022 | |
| Board of Directors | 1992 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Johnsen | Chief Executive Officer | 0 companies |
| Ulf Storbekk | Chief Executive Officer | 0 companies |
| Bente Johnsen Salgado | Board of Directors | 0 companies |
| Christian Stange Eidem | Board of Directors | 0 companies |
| Helge Christian Haugen | Board of Directors | 0 companies |
| Dag Roger Rinde | Chairman | 0 companies |
| Gerd Sesseng Johnsen | Board of Directors | 0 companies |
| Svein William Nilsen | Board of Directors | 0 companies |
| Laila Hulleberg | Board of Directors | 0 companies |