| Revenue | NOK 3,9M | +32% |
| EBITDA | NOK 809 | -99% |
| Net profit | NOK 12K | -89% |
| Total assets | NOK 1,2M | +11% |
| Equity | NOK 865K | +1% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 508 | 3 392 | 2 840 | 2 928 | 3 877 |
| Staff expenses | −2 029 | −2 859 | −2 157 | −2 169 | −2 644 |
| EBITDA | 386 | −395 | −34 | 127 | 1 |
| Depreciation & amort. | −10 | −10 | −10 | −0 | −0 |
| EBIT | 376 | −405 | −44 | 127 | 1 |
| Net financials | −24 | −59 | −46 | −18 | 11 |
| Profit before tax | 352 | −463 | −90 | 109 | 12 |
| Tax | −61 | 126 | −0 | −0 | −0 |
| Net profit | 414 | −590 | −90 | 109 | 12 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 260 | 1 835 | 1 315 | 1 049 | 1 163 |
| Equity | 1 424 | 834 | 744 | 853 | 865 |
| Long-term debt | 2 005 | 1 360 | 695 | 0 | 0 |
| Short-term debt | −169 | −359 | −124 | 196 | 298 |
| Total debt | 1 836 | 1 001 | 571 | 196 | 298 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DA Chief Executive Officer | Chief Executive Officer | 2025 |
AK Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (2) | ||
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2025 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 30% | 30% | 2024 | |
| Company | 30% | 30% | 2024 | |
| Company | 22% | 22% | 2024 | |
| Individual | 5% | 5% | 2024 | |
| Individual | 5% | 5% | 2024 | |
| Individual | 5% | 5% | 2024 | |
| Company | 3% | 3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Alexander Horrigmo | Chief Executive Officer | 0 companies |
| Audun Kristoffersen | Chief Executive Officer | 0 companies |
| Dag Olsrud Tallerud | Board of Directors | 0 companies |
| Kai Magne Nerås | Board of Directors | 0 companies |
| Geir Grindland | Chairman | 0 companies |
| Henrik Aarbakke Hægeland | Board of Directors | 0 companies |