| Revenue | NOK 211K | +113% |
| EBITDA | NOK -26K | +81% |
| Net profit | NOK 4,9M | +1204% |
| Total assets | NOK 47M | -10% |
| Equity | NOK 44,7M | -8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 136 | 267 | 105 | 402 | 750 | 223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99 | 211 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −443 | 1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −224 | −205 | −142 | −215 | −381 | −445 | −439 | −108 | −80 | −27 | −43 | −133 | −109 | −111 | −116 | −134 | −26 |
| Depreciation & amort. | −0 | −0 | −13 | −13 | −13 | −13 | −8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −224 | −205 | −155 | −228 | −394 | −459 | −447 | −108 | −80 | −27 | −43 | −133 | −109 | −111 | −116 | −134 | −26 |
| Net financials | −2 879 | 206 | −5 166 | 1 | −7 715 | 1 214 | −830 | −3 281 | 1 244 | −156 | −184 | −64 | 40 819 | 5 503 | −64 | 510 | 4 933 |
| Profit before tax | −3 103 | 1 | −5 322 | −228 | −8 109 | 755 | −1 277 | −3 389 | 1 165 | −182 | −226 | −197 | 40 710 | 5 392 | −180 | 376 | 4 907 |
| Tax | 49 | 10 | −1 490 | −63 | −2 270 | 347 | −335 | −238 | 110 | 3 085 | −0 | 223 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 152 | −9 | −3 832 | −165 | −5 840 | −877 | −942 | −3 151 | 1 054 | −3 267 | −226 | −421 | 40 710 | 5 392 | −180 | 376 | 4 907 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31 874 | 26 405 | 22 323 | 22 143 | 17 197 | 14 620 | 11 663 | 7 525 | 7 839 | 4 634 | 4 326 | 8 100 | 48 233 | 53 174 | 52 404 | 52 325 | 46 992 |
| Equity | 28 798 | 22 455 | 16 429 | 16 264 | 10 424 | 9 547 | 8 605 | 5 454 | 6 508 | 3 241 | 3 014 | 2 532 | 43 242 | 48 634 | 48 454 | 48 830 | 44 737 |
| Long-term debt | 2 983 | 3 659 | 5 356 | 0 | 6 005 | 4 524 | 3 023 | 2 062 | 1 329 | 1 394 | 1 312 | 5 495 | 4 933 | 4 506 | 3 890 | 3 360 | 2 227 |
| Short-term debt | 92 | 292 | 538 | 365 | 768 | 549 | 35 | 9 | 2 | 0 | 0 | 74 | 59 | 34 | 60 | 135 | 28 |
| Total debt | 3 076 | 3 951 | 5 894 | 5 879 | 6 773 | 5 073 | 3 058 | 2 071 | 1 331 | 1 394 | 1 312 | 5 568 | 4 991 | 4 540 | 3 950 | 3 495 | 2 255 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.0% | 24.0% | 2024 | |
| Individual | 3.0% | 3.0% | 2024 | |
| Individual | 3.0% | 3.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Jørgensen | Chairman | 0 companies |