| Revenue | NOK 2,3M | -48% |
| EBITDA | NOK 673K | -70% |
| Net profit | NOK -197K | -116% |
| Total assets | NOK 36,9M | -6% |
| Equity | NOK 29,6M | -12% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 266 | 1 527 | 1 388 | 1 540 | 1 445 | 1 490 | 6 853 | 2 469 | 5 818 | 3 658 | 4 198 | 151 | 7 501 | 13 386 | 7 658 | 4 357 | 2 275 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −38 | −0 | −313 | −418 | −236 | −212 | −208 | −426 | −439 | −967 | −387 | −457 |
| EBITDA | 875 | 1 228 | 1 114 | 992 | 1 159 | 864 | 2 169 | 372 | 3 585 | 2 113 | 1 582 | −708 | 5 733 | 8 694 | 4 732 | 2 267 | 673 |
| Depreciation & amort. | −180 | −183 | −189 | −187 | −184 | −187 | −192 | −233 | −419 | −453 | −292 | −420 | −515 | −658 | −766 | −772 | −772 |
| EBIT | 695 | 1 046 | 925 | 806 | 975 | 677 | 1 977 | 139 | 3 166 | 1 660 | 1 290 | −1 128 | 5 218 | 8 036 | 3 967 | 1 495 | −99 |
| Net financials | −566 | 5 | −299 | 358 | −177 | 830 | 1 840 | 2 883 | −571 | −419 | 17 038 | 9 322 | 34 | 20 | 45 | 39 | −151 |
| Profit before tax | 129 | 1 050 | 626 | 1 164 | 799 | 1 507 | 3 817 | 3 022 | 2 595 | 1 241 | 18 327 | 8 194 | 5 251 | 8 056 | 4 012 | 1 534 | −250 |
| Tax | 34 | 295 | 177 | 315 | 211 | 415 | 608 | −108 | 653 | 287 | 217 | −198 | 1 155 | 1 772 | 883 | 338 | −53 |
| Net profit | 96 | 755 | 450 | 849 | 587 | 1 092 | 3 209 | 3 130 | 1 942 | 954 | 18 110 | 8 392 | 4 096 | 6 284 | 3 129 | 1 196 | −197 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 970 | 20 380 | 20 573 | 21 000 | 19 603 | 18 604 | 23 563 | 25 515 | 28 705 | 25 782 | 30 749 | 34 042 | 35 174 | 41 502 | 40 322 | 39 258 | 36 879 |
| Equity | 1 290 | 2 045 | 2 495 | 3 344 | 3 931 | 4 223 | 7 432 | 9 762 | 9 704 | 10 108 | 24 218 | 30 110 | 29 206 | 29 490 | 32 618 | 33 814 | 29 617 |
| Long-term debt | 16 412 | 15 601 | 15 346 | 14 591 | 13 828 | 10 952 | 10 556 | 9 980 | 12 211 | 11 611 | 91 | 0 | 224 | 265 | 302 | 321 | 5 163 |
| Short-term debt | 2 268 | 2 734 | 2 731 | 3 066 | 1 844 | 3 428 | 5 575 | 5 774 | 6 791 | 4 063 | 6 440 | 3 932 | 5 744 | 11 747 | 7 401 | 5 123 | 2 098 |
| Total debt | 18 680 | 18 335 | 18 078 | 17 656 | 15 671 | 14 381 | 16 131 | 15 753 | 19 002 | 15 675 | 6 531 | 3 932 | 5 968 | 12 012 | 7 703 | 5 444 | 7 262 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Asle Hesla | Deputy Member | 0 companies |
| Knut Hesla | Chairman | 0 companies |