| Revenue | NOK 1,6M | +12% |
| EBITDA | NOK 388K | -42% |
| Net profit | NOK 227K | -46% |
| Total assets | NOK 12,1M | +3% |
| Equity | NOK 199K | +16% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 830 | 913 | 866 | 997 | 972 | 1 046 | 1 050 | 1 118 | 1 103 | 1 131 | 1 077 | 1 245 | 1 386 | 1 349 | 1 412 | 1 588 |
| Staff expenses | −82 | −115 | −281 | −38 | 8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 89 | 178 | 69 | 434 | 450 | 239 | 529 | 664 | 635 | 551 | 360 | 284 | 337 | 218 | 675 | 388 |
| Depreciation & amort. | −109 | −107 | −95 | −99 | −100 | −100 | −101 | −60 | −11 | −11 | −11 | −9 | −1 | −5 | −5 | −5 |
| EBIT | −20 | 70 | −26 | 335 | 350 | 140 | 427 | 604 | 623 | 541 | 350 | 275 | 336 | 212 | 670 | 383 |
| Net financials | −37 | −33 | −25 | 774 | −18 | −23 | −12 | −6 | −10 | −13 | 10 | 7 | −86 | 41 | −136 | −98 |
| Profit before tax | −57 | 38 | −50 | 1 109 | 332 | 117 | 415 | 598 | 613 | 528 | 359 | 281 | 250 | 253 | 534 | 285 |
| Tax | −0 | 11 | −0 | 202 | 101 | 44 | 113 | 145 | 133 | 109 | 73 | 56 | 47 | 51 | 112 | 58 |
| Net profit | −57 | 27 | −50 | 907 | 231 | 73 | 302 | 453 | 481 | 419 | 287 | 225 | 203 | 202 | 422 | 227 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 104 | 935 | 786 | 1 746 | 1 721 | 1 095 | 1 188 | 1 267 | 1 403 | 1 155 | 985 | 771 | 10 730 | 11 311 | 11 770 | 12 119 |
| Equity | 69 | 96 | 46 | 103 | 133 | 136 | 139 | 142 | 122 | 541 | 528 | 603 | 98 | 150 | 172 | 199 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 500 | 10 550 | 0 |
| Short-term debt | 357 | 303 | 354 | 1 415 | 650 | 509 | 683 | 920 | 783 | 269 | 292 | 166 | 232 | 661 | 1 048 | 1 301 |
| Total debt | 357 | 839 | 741 | 1 643 | 1 588 | 959 | 1 049 | 1 125 | 1 280 | 613 | 457 | 167 | 10 632 | 11 161 | 11 598 | 11 920 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EE Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
EB Deputy Member | Deputy Member | 2006 | — | — |
SG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Msg Holding As | Company | 50.0% | 50.0% | 2024 |
Mæland Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Engesæter | Chief Executive Officer | 0 companies |
| Elise Bjørg Sundahl Engesæter | Deputy Member | 0 companies |
| Svein Gunnar Mæland | Chief Executive Officer | 0 companies |
| Gunnar Mæland | Chairman | 0 companies |