| Revenue | NOK 9M | +40% |
| EBITDA | NOK 5,1M | +13% |
| Net profit | NOK 3M | +20% |
| Total assets | NOK 24,5M | -5% |
| Equity | NOK 6,6M | -2% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 820 | 5 531 | 5 691 | 5 822 | 5 695 | 5 631 | 5 775 | 5 842 | 6 069 | 6 381 | 8 957 |
| Staff expenses | −11 | −11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 6 675 | 4 901 | 5 161 | 5 247 | 4 971 | 4 361 | 4 853 | 5 084 | 5 139 | 4 573 | 5 148 |
| Depreciation & amort. | −1 049 | −1 049 | −1 049 | −1 049 | −1 049 | −917 | −877 | −853 | −840 | −810 | −801 |
| EBIT | 5 626 | 3 852 | 4 112 | 4 198 | 3 922 | 3 443 | 3 976 | 4 231 | 4 299 | 3 763 | 4 347 |
| Net financials | −532 | −517 | −497 | −450 | −437 | −445 | −327 | −240 | −383 | −551 | −505 |
| Profit before tax | 5 094 | 3 335 | 3 615 | 3 748 | 3 486 | 2 998 | 3 649 | 3 991 | 3 916 | 3 212 | 3 843 |
| Tax | 1 375 | 836 | 874 | 873 | 778 | 660 | 804 | 878 | 861 | 707 | 845 |
| Net profit | 3 718 | 2 500 | 2 741 | 2 875 | 2 708 | 2 339 | 2 845 | 3 113 | 3 054 | 2 506 | 2 997 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33 696 | 29 235 | 27 552 | 26 751 | 26 208 | 25 543 | 26 057 | 24 335 | 23 007 | 25 700 | 24 518 |
| Equity | 5 744 | 5 609 | 5 431 | 5 239 | 5 027 | 7 366 | 7 230 | 7 096 | 6 950 | 6 807 | 6 640 |
| Long-term debt | 20 201 | 19 062 | 17 964 | 16 867 | 15 773 | 14 733 | 13 696 | 12 658 | 11 617 | 10 577 | 9 530 |
| Short-term debt | 7 750 | 4 563 | 4 157 | 4 644 | 5 407 | 3 444 | 5 131 | 4 581 | 4 439 | 8 316 | 8 348 |
| Total debt | 27 952 | 23 626 | 22 120 | 21 512 | 21 180 | 18 177 | 18 827 | 17 239 | 16 056 | 18 893 | 17 878 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hai Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Kathrine Fløttre Holta | Chief Executive Officer | 0 companies |
| Halvor Halvorsøn Holta | Chairman | 0 companies |