| Revenue | NOK 1,3M | +0% |
| EBITDA | NOK 1M | +20% |
| Net profit | NOK 833K | +25% |
| Total assets | NOK 9,6M | +10% |
| Equity | NOK 9M | +9% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 106 | 1 106 | 1 106 | 1 106 | 1 106 | 1 286 | 1 286 | 1 286 | 1 286 | 1 294 | 1 286 | 1 286 | 1 286 | 1 286 | 1 286 | 1 286 | 1 286 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 027 | 1 030 | 1 006 | 908 | 671 | 1 193 | 1 189 | 1 184 | 1 196 | 1 227 | 1 195 | 1 147 | 1 132 | 1 083 | 998 | 840 | 1 012 |
| Depreciation & amort. | −227 | −227 | −227 | −228 | −118 | −94 | −94 | −94 | −94 | −94 | −83 | −38 | −51 | −62 | −71 | −71 | −71 |
| EBIT | 800 | 804 | 779 | 679 | 552 | 1 099 | 1 095 | 1 090 | 1 102 | 1 133 | 1 113 | 1 109 | 1 081 | 1 021 | 927 | 769 | 941 |
| Net financials | 462 | 115 | 184 | 126 | 192 | 1 992 | 151 | 135 | 87 | 80 | 102 | 133 | 150 | 160 | 16 | 85 | 127 |
| Profit before tax | 1 262 | 919 | 963 | 805 | 745 | 3 091 | 1 246 | 1 225 | 1 189 | 1 213 | 1 215 | 1 242 | 1 231 | 1 181 | 943 | 855 | 1 067 |
| Tax | 224 | 257 | 272 | 225 | 209 | 376 | 337 | 358 | 311 | 305 | 293 | 273 | 270 | 260 | 208 | 188 | 235 |
| Net profit | 1 038 | 662 | 691 | 580 | 536 | 2 716 | 910 | 867 | 878 | 908 | 922 | 969 | 960 | 921 | 736 | 667 | 833 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 254 | 8 883 | 9 594 | 9 943 | 9 430 | 12 548 | 7 996 | 8 760 | 8 217 | 7 251 | 6 964 | 7 627 | 8 096 | 8 976 | 9 393 | 8 735 | 9 627 |
| Equity | 7 943 | 8 605 | 8 576 | 8 652 | 8 684 | 6 202 | 6 227 | 6 219 | 5 521 | 5 516 | 6 352 | 6 677 | 7 557 | 8 396 | 7 593 | 8 209 | 8 966 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 792 | 542 | 1 292 | 792 | 500 | 250 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 310 | 279 | 1 018 | 1 290 | 746 | 5 554 | 1 227 | 1 250 | 1 903 | 1 235 | 363 | 950 | 538 | 579 | 1 799 | 526 | 661 |
| Total debt | 310 | 279 | 1 018 | 1 290 | 746 | 6 346 | 1 769 | 2 541 | 2 695 | 1 735 | 613 | 950 | 538 | 579 | 1 799 | 526 | 661 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Braco Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Arild Syversen | Chief Executive Officer | 0 companies |
| Einar George Glenthøj | Chairman | 0 companies |