| Revenue | NOK 9,7M | +1% |
| EBITDA | NOK 249K | -71% |
| Net profit | NOK -127K | -181% |
| Total assets | NOK 7,9M | -9% |
| Equity | NOK 2,9M | -4% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 346 | 15 273 | 12 516 | 14 200 | 13 401 | 18 948 | 13 485 | 11 176 | 11 203 | 11 126 | 14 503 | 10 183 | 10 057 | 12 656 | 13 507 | 9 651 | 9 726 |
| Staff expenses | −3 548 | −3 111 | −2 833 | −3 006 | −3 290 | −3 903 | −3 470 | −3 689 | −3 784 | −3 461 | −3 914 | −3 402 | −2 770 | −3 118 | −2 815 | −2 842 | −2 910 |
| EBITDA | 2 709 | 2 590 | 1 337 | 2 525 | 2 450 | 2 895 | 2 085 | 1 418 | 1 053 | 1 198 | 2 429 | 1 396 | 1 497 | 1 520 | 1 221 | 867 | 249 |
| Depreciation & amort. | −102 | −131 | −211 | −312 | −390 | −484 | −460 | −295 | −164 | −135 | −170 | −229 | −332 | −347 | −411 | −457 | −317 |
| EBIT | 2 607 | 2 459 | 1 126 | 2 213 | 2 060 | 2 411 | 1 626 | 1 123 | 889 | 1 062 | 2 259 | 1 167 | 1 165 | 1 173 | 809 | 410 | −68 |
| Net financials | 86 | 35 | 267 | −127 | −37 | −73 | −87 | −82 | −77 | −97 | −28 | −65 | −64 | −29 | −90 | −207 | −80 |
| Profit before tax | 2 693 | 2 494 | 1 392 | 2 086 | 2 024 | 2 337 | 1 539 | 1 041 | 812 | 965 | 2 231 | 1 102 | 1 101 | 1 144 | 719 | 203 | −148 |
| Tax | 755 | 700 | 301 | 595 | 567 | 656 | 416 | 292 | 209 | 237 | 519 | 243 | 242 | 252 | 169 | 47 | −22 |
| Net profit | 1 938 | 1 794 | 1 091 | 1 490 | 1 456 | 1 681 | 1 122 | 749 | 603 | 728 | 1 712 | 860 | 859 | 892 | 550 | 156 | −127 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 417 | 6 632 | 8 319 | 6 402 | 7 399 | 8 689 | 7 637 | 7 264 | 7 149 | 6 126 | 8 585 | 6 752 | 8 493 | 9 468 | 10 467 | 8 725 | 7 916 |
| Equity | 2 129 | 673 | 1 265 | 1 755 | 1 961 | 2 393 | 2 890 | 3 014 | 3 017 | 2 946 | 3 057 | 3 317 | 3 376 | 4 268 | 4 819 | 3 075 | 2 948 |
| Long-term debt | 0 | 0 | 0 | 0 | 430 | 349 | 263 | 172 | 75 | 0 | 473 | 368 | 775 | 675 | 1 107 | 897 | 687 |
| Short-term debt | 5 287 | 5 959 | 7 055 | 4 647 | 5 008 | 5 948 | 4 484 | 4 079 | 4 057 | 3 180 | 5 055 | 3 068 | 4 342 | 4 525 | 4 541 | 4 753 | 4 281 |
| Total debt | 5 287 | 5 959 | 7 055 | 4 647 | 5 438 | 6 297 | 4 747 | 4 251 | 4 132 | 3 180 | 5 528 | 3 435 | 5 117 | 5 200 | 5 648 | 5 650 | 4 968 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bjustveit Invest As | Company | 40.0% | 40.0% | 2022 |
Linvar As | Company | 30.0% | 30.0% | 2022 |
Krosshaug As | Company | 15.0% | 15.0% | 2022 |
Vargervik As | Company | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nils-Ove Bjustveit | Chief Executive Officer | 0 companies |
| Tor Monrad Vargervik | Chairman | 0 companies |
| Linda Vargervik | Board of Directors | 0 companies |
| Jon Landa | Chairman | 0 companies |