| Revenue | NOK 1M | -26% |
| EBITDA | NOK -772K | -168% |
| Net profit | NOK 1,1M | -11% |
| Total assets | NOK 33,2M | +3% |
| Equity | NOK 32,8M | +3% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 714 | 2 487 | 1 884 | 1 886 | 1 699 | 1 655 | 1 741 | 1 718 | 1 628 | 1 075 | 1 224 | 961 | 1 312 | 1 596 | 1 507 | 1 411 | 1 041 |
| Staff expenses | −428 | −663 | −918 | −931 | −807 | −702 | −612 | −639 | −633 | −415 | −635 | −695 | −900 | −931 | −975 | −990 | −1 049 |
| EBITDA | 683 | 1 040 | 425 | 476 | 253 | 258 | 421 | 265 | 59 | −162 | 10 | −355 | −193 | −17 | −100 | −288 | −772 |
| Depreciation & amort. | −97 | −103 | −103 | −104 | −0 | −0 | −26 | −44 | −44 | −21 | −11 | −0 | −0 | −0 | −51 | −99 | −99 |
| EBIT | 586 | 937 | 322 | 371 | 253 | 258 | 395 | 221 | 15 | −182 | −1 | −355 | −193 | −17 | −151 | −387 | −871 |
| Net financials | −230 | −234 | −148 | 821 | −139 | −210 | −85 | −86 | −2 | 29 055 | −58 | 103 | 904 | 1 225 | −171 | 1 587 | 1 941 |
| Profit before tax | 357 | 704 | 175 | 1 193 | 114 | 48 | 310 | 135 | 14 | 28 873 | −59 | −252 | 711 | 1 208 | −322 | 1 200 | 1 070 |
| Tax | 67 | 198 | 55 | 77 | −0 | −0 | 80 | 11 | −11 | −30 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 289 | 506 | 120 | 1 116 | 82 | 9 | 230 | 124 | 24 | 28 903 | −59 | −252 | 711 | 1 208 | −322 | 1 200 | 1 070 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 080 | 6 840 | 5 825 | 6 686 | 6 369 | 6 171 | 6 208 | 6 884 | 6 243 | 31 345 | 30 748 | 30 321 | 30 864 | 32 091 | 31 258 | 32 087 | 33 192 |
| Equity | 1 464 | 1 970 | 2 090 | 3 206 | 3 288 | 3 297 | 3 540 | 3 664 | 3 689 | 30 722 | 30 397 | 29 845 | 30 306 | 30 864 | 30 542 | 31 742 | 32 811 |
| Long-term debt | 5 297 | 0 | 0 | 0 | 2 866 | 2 655 | 2 418 | 2 157 | 1 896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 319 | 513 | 433 | 405 | 216 | 219 | 249 | 1 063 | 658 | 624 | 351 | 477 | 558 | 1 228 | 716 | 346 | 381 |
| Total debt | 5 615 | 4 870 | 3 735 | 3 480 | 3 081 | 2 874 | 2 668 | 3 220 | 2 554 | 624 | 351 | 477 | 558 | 1 228 | 716 | 346 | 381 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Deputy Member | Deputy Member | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1992 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arne Ketil Romnes | Deputy Member | 0 companies |
| Paal Romnes | Chairman | 0 companies |