| Revenue | NOK 2,5M | +25% |
| EBITDA | NOK 53K | -54% |
| Net profit | NOK -65K | -353% |
| Total assets | NOK 3,8M | +53% |
| Equity | NOK 2M | +22% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 502 | 2 006 | 1 699 | 1 989 | 2 481 |
| Staff expenses | −169 | −368 | −287 | −249 | −484 |
| EBITDA | 1 750 | 144 | −491 | 114 | 53 |
| Depreciation & amort. | −860 | −100 | −95 | −88 | −105 |
| EBIT | 890 | 44 | −586 | 26 | −52 |
| Net financials | 80 | −35 | 1 | −0 | −13 |
| Profit before tax | 810 | 9 | −585 | 26 | −65 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 810 | 9 | −585 | 26 | −65 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 537 | 3 221 | 2 665 | 2 458 | 3 758 |
| Equity | 2 184 | 2 193 | 1 608 | 1 634 | 1 998 |
| Long-term debt | 780 | 661 | 532 | 411 | 260 |
| Short-term debt | 574 | 367 | 525 | 413 | 1 499 |
| Total debt | 1 353 | 1 027 | 1 057 | 824 | 1 760 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
EE Deputy Member | Deputy Member | 2024 |
KK Deputy Member | Deputy Member | 2024 |
LG Business Manager | Business Manager | 2020 |
KH Deputy Member | Deputy Member | 2025 |
| Former (2) | ||
CC Deputy Member | Deputy Member | 2020 – 2022 |
RE Chief Executive Officer | Chief Executive Officer | 2019 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Former (5) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 11.04% | 11.04% | 2024 | |
| Company | 5.52% | 5.52% | 2024 | |
| Company | 11.04% | 11.04% | 2024 | |
| Company | 11.04% | 11.04% | 2024 | |
| Individual | 6.3% | 6.3% | 2022 | |
| Individual | 6.07% | 6.07% | 2024 | |
| Individual | 5.52% | 5.52% | 2024 | |
| Company | 5.52% | 5.52% | 2024 | |
| Individual | 5.52% | 5.52% | 2024 | |
| Company | 5.52% | 5.52% | 2024 | |
| Company | 5.52% | 5.52% | 2024 | |
| Company | 8.28% | 8.28% | 2024 | |
| Individual | 2.21% | 2.21% | 2024 | |
| Individual | 4.2% | 4.2% | 2022 | |
| Company | 3.31% | 3.31% | 2024 | |
| Company | 2.76% | 2.76% | 2024 | |
| Company | 2.76% | 2.76% | 2024 | |
| Individual | 2.21% | 2.21% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 2.21% | 2.21% | 2024 | |
| Company | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Charles Conny Winter | Deputy Member | 0 companies |
| Einar Eidshaug | Deputy Member | 0 companies |
| Karl Kristoffer Winter | Deputy Member | 0 companies |
| Lisbeth Grønbeck Heggli | Business Manager | 0 companies |
| Rolf Erik Akselsen | Chief Executive Officer | 0 companies |
| Kjell Hjalmar Andersen | Deputy Member | 0 companies |
| Lars Inge Ekker | Board of Directors | 0 companies |
| Hilde Trones | Board of Directors | 0 companies |
| John Olav Halbostad | Board of Directors | 0 companies |
| Merethe Christine Lervåg | Board of Directors | 0 companies |
| Jan Olav Smalås | Board of Directors | 0 companies |
| Oskar Mikkelsen | Chairman | 0 companies |
| Knut Erik Heia | Board of Directors | 0 companies |
| Roy Kenneth Mikkelsen | Board of Directors | 0 companies |