| Revenue | NOK 786K | -20% |
| EBITDA | NOK -83K | -334% |
| Net profit | NOK -150K | -3251% |
| Total assets | NOK 977K | -22% |
| Equity | NOK 634K | -19% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 200 | 2 634 | 2 074 | 1 626 | 1 868 | 1 839 | 1 344 | 1 735 | 1 232 | 1 373 | 1 054 | 1 577 | 1 539 | 882 | 1 108 | 988 | 786 |
| Staff expenses | −634 | −575 | −283 | −439 | −426 | −430 | −430 | −430 | −409 | −419 | −418 | −418 | −351 | −425 | −424 | −539 | −520 |
| EBITDA | −169 | −38 | 76 | −195 | 56 | −43 | −14 | 186 | 81 | 190 | 2 | 434 | 133 | −22 | 228 | 35 | −83 |
| Depreciation & amort. | −18 | −18 | −18 | −20 | −35 | −35 | −35 | −22 | −15 | −15 | −15 | −15 | −54 | −38 | −30 | −26 | −53 |
| EBIT | −187 | −56 | 59 | −215 | 20 | −79 | −50 | 163 | 65 | 174 | −14 | 419 | 78 | −60 | 199 | 9 | −136 |
| Net financials | −1 | 2 | −5 | 5 | 4 | −1 | 27 | −0 | 0 | −5 | −2 | −1 | 0 | 0 | 0 | 0 | −0 |
| Profit before tax | −187 | −54 | 54 | −210 | 25 | −80 | −23 | 163 | 65 | 169 | −16 | 418 | 78 | −60 | 199 | 9 | −136 |
| Tax | −52 | −15 | 18 | −59 | 7 | −10 | −4 | 60 | 22 | 49 | −0 | −0 | −0 | −0 | −0 | 5 | 14 |
| Net profit | −135 | −39 | 37 | −151 | 18 | −70 | −18 | 103 | 43 | 120 | −16 | 418 | 78 | −60 | 199 | 5 | −150 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 234 | 1 037 | 1 291 | 821 | 798 | 771 | 687 | 786 | 783 | 849 | 1 066 | 1 346 | 1 278 | 1 067 | 1 289 | 1 259 | 977 |
| Equity | 324 | 286 | 322 | 171 | 188 | 118 | 100 | 203 | 246 | 410 | 410 | 394 | 597 | 616 | 819 | 784 | 634 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 332 | 328 | 0 | 0 | 0 |
| Short-term debt | 859 | 752 | 969 | 650 | 610 | 653 | 587 | 583 | 537 | 439 | 657 | 952 | 349 | 124 | 470 | 476 | 342 |
| Total debt | 910 | 752 | 969 | 650 | 610 | 653 | 587 | 583 | 537 | 439 | 657 | 952 | 681 | 452 | 470 | 476 | 342 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 18.3% | 18.3% | 2024 | |
| Individual | 18.3% | 18.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Otto Molstad | Chairman | 0 companies |
| Svein Ivar Ilseng | Board of Directors | 0 companies |
| Egil Molstad | Chairman | 0 companies |