| Revenue | NOK 2,5M | +37% |
| EBITDA | NOK -9K | -187% |
| Net profit | NOK 22K | -26% |
| Total assets | NOK 1,6M | +7% |
| Equity | NOK 1,3M | +2% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 470 | 1 729 | 1 224 | 1 579 | 2 158 | 1 589 | 1 304 | 1 276 | 1 463 | 1 400 | 1 405 | 2 039 | 2 409 | 2 506 | 1 964 | 1 832 | 2 514 |
| Staff expenses | −588 | −599 | −607 | −607 | −752 | −807 | −627 | −630 | −653 | −647 | −704 | −698 | −1 144 | −912 | −906 | −918 | −1 028 |
| EBITDA | 19 | −36 | −96 | 85 | 98 | −55 | 59 | 73 | 133 | 62 | −14 | 398 | 111 | 217 | 105 | 11 | −9 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −38 | −38 | −38 | −38 | −36 | −0 | −0 | −0 |
| EBIT | 19 | −36 | −96 | 85 | 98 | −55 | 59 | 73 | 129 | 24 | −52 | 360 | 73 | 181 | 105 | 11 | −9 |
| Net financials | 13 | 3 | −0 | 1 | 0 | 1 | 1 | −0 | −0 | 1 | 2 | 1 | −0 | 2 | 2 | 27 | 37 |
| Profit before tax | 31 | −33 | −96 | 85 | 98 | −54 | 61 | 73 | 129 | 26 | −50 | 361 | 73 | 183 | 107 | 38 | 28 |
| Tax | 9 | −9 | −0 | −0 | 25 | −0 | 7 | 13 | 32 | 6 | −11 | 79 | 16 | 40 | 24 | 8 | 6 |
| Net profit | 23 | −24 | −96 | 85 | 73 | −54 | 54 | 60 | 97 | 20 | −39 | 282 | 57 | 142 | 83 | 30 | 22 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 746 | 779 | 505 | 672 | 807 | 669 | 690 | 766 | 1 148 | 907 | 829 | 1 197 | 1 662 | 1 391 | 1 449 | 1 507 | 1 606 |
| Equity | 469 | 445 | 349 | 434 | 507 | 453 | 506 | 566 | 663 | 683 | 644 | 926 | 982 | 1 125 | 1 208 | 1 238 | 1 260 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 8 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 277 | 334 | 156 | 238 | 300 | 217 | 184 | 200 | 475 | 216 | 185 | 270 | 679 | 266 | 240 | 270 | 346 |
| Total debt | 277 | 334 | 156 | 238 | 300 | 217 | 184 | 200 | 484 | 224 | 185 | 271 | 679 | 266 | 240 | 270 | 346 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ivar Gaute Kolltveit | Chairman | 0 companies |
| Helge Fonneland Bu | Board of Directors | 0 companies |
| Stig Jarle Bu | Chairman | 0 companies |