| Revenue | NOK 983K | -14% |
| EBITDA | NOK 660K | -35% |
| Net profit | NOK 235K | -46% |
| Total assets | NOK 4,1M | -27% |
| Equity | NOK 2,7M | -6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 840 | 960 | 960 | 960 | 960 | 1 247 | 3 492 | 1 230 | 1 519 | 1 557 | 1 330 | 1 242 | 1 371 | 1 498 | 1 920 | 1 147 | 983 |
| Staff expenses | −0 | −0 | −95 | −85 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 708 | 843 | 733 | 733 | 807 | 872 | 639 | 1 029 | 629 | 802 | 872 | 1 051 | 856 | 726 | 1 710 | 1 009 | 660 |
| Depreciation & amort. | −119 | −151 | −196 | −265 | −290 | −401 | −434 | −434 | −436 | −437 | −437 | −437 | −438 | −448 | −449 | −446 | −372 |
| EBIT | 590 | 691 | 537 | 468 | 517 | 472 | 205 | 595 | 194 | 365 | 435 | 615 | 419 | 278 | 1 261 | 563 | 288 |
| Net financials | −135 | −103 | −81 | −187 | −131 | −215 | −194 | −173 | −154 | −133 | −127 | −126 | −80 | −60 | −3 | −1 | 13 |
| Profit before tax | 455 | 588 | 456 | 281 | 386 | 257 | 11 | 423 | 39 | 232 | 308 | 489 | 339 | 218 | 1 258 | 562 | 301 |
| Tax | 132 | 149 | 128 | 78 | 108 | 64 | 3 | 93 | −1 | 45 | 60 | 108 | 75 | 48 | 277 | 124 | 65 |
| Net profit | 323 | 440 | 328 | 203 | 278 | 193 | 8 | 329 | 40 | 187 | 248 | 382 | 264 | 170 | 981 | 438 | 235 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 095 | 4 187 | 5 279 | 5 714 | 6 354 | 10 241 | 10 279 | 7 245 | 8 973 | 6 750 | 7 063 | 6 927 | 7 402 | 5 226 | 5 403 | 5 684 | 4 124 |
| Equity | 510 | 950 | 1 069 | 1 200 | 1 478 | 1 671 | 1 783 | 2 113 | 2 165 | 2 352 | 2 600 | 2 982 | 3 246 | 2 024 | 3 005 | 2 862 | 2 700 |
| Long-term debt | 2 000 | 2 023 | 3 177 | 3 478 | 4 087 | 5 498 | 5 205 | 4 853 | 4 481 | 4 080 | 3 658 | 3 232 | 2 776 | 2 294 | 136 | 96 | 49 |
| Short-term debt | 2 584 | 1 214 | 1 033 | 1 036 | 790 | 3 073 | 3 291 | 279 | 2 328 | 318 | 805 | 713 | 1 380 | 909 | 2 262 | 2 726 | 1 375 |
| Total debt | 4 584 | 3 237 | 4 210 | 4 514 | 4 876 | 8 571 | 8 496 | 5 132 | 6 808 | 4 398 | 4 463 | 3 945 | 4 157 | 3 203 | 2 398 | 2 822 | 1 424 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
HM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
KI Deputy Member | Deputy Member | 2004 | — | — |
TR Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
First Camp Norge As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vebjørn Hagen | Chief Executive Officer | 0 companies |
| Hege Malin Vegsund Hvitås | Chief Executive Officer | 0 companies |
| Karen Ingeborg Hoftun | Deputy Member | 0 companies |
| Tonje Røiland | Chief Executive Officer | 0 companies |
| Hans Göran Meijer | Board of Directors | 0 companies |
| Ola Johan Michael Bååth | Board of Directors | 0 companies |
| Magne Hoftun | Chairman | 0 companies |
| Karl Johan Söör | Chairman | 0 companies |