| Revenue | NOK 945K | -34% |
| EBITDA | NOK -1,1M | -411% |
| Net profit | NOK -1,2M | -570% |
| Total assets | NOK 757K | -26% |
| Equity | NOK -224K | -124% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 9 276 | 10 310 | 11 730 | 11 480 | 14 168 | 15 511 | 17 708 | 20 115 | 7 071 | 34 | 248 | 75 | 27 | 27 | 1 431 | 945 |
| Staff expenses | −0 | −0 | −1 026 | −1 283 | −1 507 | −2 070 | −2 795 | −2 760 | −2 790 | −2 727 | −471 | 78 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 11 | 162 | 1 764 | 1 330 | 1 016 | 2 655 | 3 997 | 3 796 | −1 128 | −123 | 56 | −180 | −197 | −271 | 354 | −1 100 |
| Depreciation & amort. | −0 | −0 | −739 | −707 | −704 | −698 | −719 | −771 | −779 | −1 027 | −1 021 | −1 012 | −958 | −916 | −713 | −718 | −122 | −70 |
| EBIT | 0 | 0 | −728 | −545 | 1 060 | 631 | 297 | 1 884 | 3 218 | 2 769 | −2 149 | −1 134 | −902 | −1 096 | −910 | −989 | 232 | −1 170 |
| Net financials | 0 | 0 | −772 | −499 | −451 | −469 | −511 | −568 | −702 | 177 | −160 | −44 | −23 | −0 | 0 | −0 | 12 | 18 |
| Profit before tax | 0 | 0 | −1 500 | −1 043 | 609 | 162 | −214 | 1 316 | 2 516 | 2 946 | −2 309 | −1 178 | −924 | −1 096 | −910 | −990 | 245 | −1 151 |
| Tax | −0 | −0 | −285 | −0 | −0 | −0 | −0 | 99 | 755 | 917 | −0 | −565 | −230 | −109 | −106 | −0 | −0 | −0 |
| Net profit | 0 | 0 | −1 215 | −1 043 | 609 | 162 | −214 | 1 217 | 1 761 | 2 029 | −2 309 | −614 | −695 | −987 | −804 | −990 | 245 | −1 151 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 13 007 | 10 209 | 9 455 | 11 029 | 11 081 | 12 736 | 12 709 | 14 532 | 5 031 | 6 178 | 4 469 | 2 293 | 1 721 | 785 | 1 017 | 757 |
| Equity | — | — | 3 751 | 2 707 | 3 317 | 3 479 | 3 265 | 4 482 | 2 644 | 4 673 | 2 364 | 3 686 | 2 699 | 2 100 | 1 672 | 682 | 927 | −224 |
| Long-term debt | 0 | 0 | 5 015 | 4 770 | 4 674 | 4 218 | 3 753 | 3 416 | 2 959 | 2 492 | 1 100 | 1 000 | 0 | 0 | 0 | 0 | 0 | 539 |
| Short-term debt | 0 | 0 | 4 241 | 2 732 | 1 465 | 3 333 | 4 064 | 4 838 | 7 107 | 7 367 | 1 567 | 1 492 | 1 770 | 193 | 49 | 103 | 90 | 443 |
| Total debt | 0 | 0 | 9 256 | 7 502 | 6 139 | 7 551 | 7 816 | 8 254 | 10 066 | 9 859 | 2 667 | 2 492 | 1 770 | 193 | 49 | 103 | 90 | 981 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grafo As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ane Nordahl Carlsen | Chairman | 0 companies |