| Revenue | NOK 7,3M | +26% |
| EBITDA | NOK -15,8M | +41% |
| Net profit | NOK -16,4M | +50% |
| Total assets | NOK 261,3M | -8% |
| Equity | NOK 161,6M | -8% |
| Employees | 9 | — |
| Item | 2008 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 089 | 1 472 | 1 375 | 1 181 | 1 860 | 3 475 | 6 244 | 5 608 | 5 643 | 6 957 | 6 093 | 5 979 | 5 776 | 7 303 |
| Staff expenses | −2 656 | −956 | −1 025 | −1 090 | −2 079 | −3 943 | −8 386 | −9 219 | −11 682 | −11 291 | −12 306 | −10 942 | −12 266 | −11 852 |
| EBITDA | −2 216 | −864 | −3 426 | −3 708 | −23 271 | −7 038 | −5 295 | −6 615 | −9 702 | −7 931 | −10 331 | −10 425 | −26 853 | −15 785 |
| Depreciation & amort. | −41 | −40 | −60 | −48 | −81 | −124 | −373 | −412 | −421 | −377 | −232 | −95 | −126 | −116 |
| EBIT | −2 258 | −904 | −3 486 | −3 756 | −23 352 | −7 162 | −5 667 | −7 027 | −10 123 | −8 308 | −10 563 | −10 519 | −26 978 | −15 900 |
| Net financials | 6 306 | 14 537 | 1 793 | 2 801 | 2 876 | −61 | −948 | 29 013 | 7 330 | 9 661 | 43 471 | −1 422 | −7 919 | −2 683 |
| Profit before tax | 3 573 | 13 633 | −1 694 | −955 | −20 476 | −7 223 | −6 615 | 21 986 | −2 793 | 1 353 | 32 909 | −11 942 | −34 897 | −18 584 |
| Tax | −538 | −43 | −602 | −506 | 1 607 | −207 | −50 | −1 453 | −1 372 | −1 242 | −1 869 | −1 941 | −2 214 | −2 159 |
| Net profit | 4 111 | 13 676 | −1 092 | −449 | −22 083 | −7 017 | −6 565 | 23 439 | −1 421 | 2 594 | 34 777 | −10 001 | −32 683 | −16 425 |
| Item | 2008 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 75 802 | 91 352 | 85 017 | 82 595 | 134 046 | 145 844 | 136 201 | 157 139 | 230 065 | 281 261 | 300 550 | 294 897 | 283 199 | 261 341 |
| Equity | 69 674 | 78 484 | 75 392 | 72 965 | 113 173 | 106 157 | 110 527 | 127 966 | 154 942 | 183 536 | 218 313 | 208 313 | 175 629 | 161 620 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 982 | 20 232 | 19 307 | 18 033 | 71 325 | 93 438 | 76 478 | 80 522 | 91 216 | 59 295 |
| Short-term debt | 4 170 | 7 869 | 4 625 | 4 669 | 13 891 | 19 456 | 6 367 | 11 141 | 3 798 | 4 287 | 5 758 | 6 061 | 16 354 | 40 426 |
| Total debt | 6 128 | 12 869 | 9 625 | 9 630 | 20 873 | 39 687 | 25 674 | 29 173 | 75 123 | 97 725 | 82 236 | 86 584 | 107 570 | 99 721 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Virksom As | Company | 57.0% | 57.0% | 2024 |
Emercor Properties As | Company | 41.3% | 41.3% | 2024 |
Vestcorp As | Company | 1.4% | 1.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Grabow Bakke Egeland | Chief Executive Officer | 0 companies |
| Jonatan Bendtsen Raknes | Chairman | 0 companies |
| Tom Kristian Berg | Board of Directors | 0 companies |
| Fredrik Røed | Board of Directors | 0 companies |
| Kristian Gjertsen Lundkvist | Board of Directors | 0 companies |
| Ketil Johansen | Board of Directors | 0 companies |
| Terje Nesbakken | Chairman | 0 companies |
| Heidi Aven | Board of Directors | 0 companies |