| Revenue | NOK 2,7M | +5% |
| EBITDA | NOK -1,1M | +41% |
| Net profit | NOK 49,8M | -12% |
| Total assets | NOK 687,4M | +11% |
| Equity | NOK 287,6M | +21% |
| Employees | 8 | — |
| Item | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 191 | 4 949 | 2 947 | 4 121 | 3 332 | 3 115 | 3 299 | 2 526 | 2 664 | 2 942 | 1 830 | 2 538 | 2 663 |
| Staff expenses | −2 539 | −2 380 | −2 997 | −2 769 | −2 961 | −2 619 | −3 044 | −2 840 | −2 651 | −2 715 | −2 852 | −2 822 | −2 722 |
| EBITDA | −940 | 77 | −20 337 | −4 809 | −2 030 | −1 230 | −1 366 | −1 759 | −1 478 | 7 832 | −2 419 | −1 854 | −1 093 |
| Depreciation & amort. | −98 | −158 | −420 | −610 | −465 | −291 | −296 | −135 | −15 | −0 | −190 | −383 | −745 |
| EBIT | −1 038 | −81 | −20 757 | −5 419 | −2 495 | −1 521 | −1 662 | −1 894 | −1 492 | 7 832 | −2 609 | −2 237 | −1 838 |
| Net financials | 1 966 | −362 | 27 745 | 115 440 | −1 997 | −18 145 | 2 273 | 394 | 37 622 | 24 089 | 30 175 | 60 420 | 55 219 |
| Profit before tax | 928 | −443 | 6 989 | 110 021 | −4 493 | −19 667 | 611 | −1 500 | 36 130 | 31 920 | 27 567 | 58 183 | 53 381 |
| Tax | 398 | 105 | −5 917 | −1 885 | 1 638 | 428 | 1 438 | −327 | 1 547 | 5 423 | 3 274 | 1 436 | 3 541 |
| Net profit | 530 | −548 | 12 906 | 111 905 | −6 130 | −20 095 | −827 | −1 173 | 34 583 | 26 497 | 24 292 | 56 747 | 49 840 |
| Item | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 368 370 | 576 069 | 561 472 | 782 259 | 795 677 | 443 843 | 360 014 | 351 117 | 396 752 | 537 934 | 548 004 | 617 899 | 687 355 |
| Equity | 122 968 | 121 285 | 122 190 | 233 796 | 227 665 | 207 570 | 96 743 | 95 571 | 130 154 | 156 651 | 182 269 | 237 813 | 287 635 |
| Long-term debt | 0 | 412 778 | 402 581 | 488 318 | 479 001 | 196 371 | 261 606 | 254 253 | 249 329 | 353 602 | 333 206 | 304 764 | 291 127 |
| Short-term debt | 69 537 | 42 006 | 36 700 | 60 146 | 89 010 | 39 902 | 1 665 | 1 294 | 17 269 | 27 681 | 32 529 | 75 323 | 108 593 |
| Total debt | 245 402 | 454 784 | 439 282 | 548 464 | 568 011 | 236 273 | 263 271 | 255 547 | 266 598 | 381 283 | 365 735 | 380 086 | 399 720 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ender Invest As | Company | 50.0% | 50.0% | 2022 |
Eiffel Eiendom As | Company | 25.0% | 25.0% | 2022 |
| Individual | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Cato Ender | Chairman | 0 companies |
| Christen Sohlberg | Board of Directors | 0 companies |