| Revenue | NOK 32,2M | -3% |
| EBITDA | NOK -1,4M | -1535% |
| Net profit | NOK -1,5M | -661% |
| Total assets | NOK 7,5M | -15% |
| Equity | NOK 3,8M | -29% |
| Employees | 24 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 827 | 19 681 | 20 771 | 21 968 | 24 116 | 23 294 | 25 601 | 28 982 | 28 180 | 25 848 | 27 899 | 29 517 | 33 903 | 33 713 | 33 227 | 32 243 |
| Staff expenses | −6 369 | −8 369 | −8 386 | −9 497 | −10 363 | −10 068 | −11 435 | −12 548 | −12 439 | −12 156 | −13 305 | −13 987 | −13 930 | −12 931 | −14 303 | −14 039 |
| EBITDA | 1 566 | 168 | 1 529 | 824 | 2 196 | 1 907 | 1 319 | 1 510 | 1 050 | 1 931 | 1 617 | 1 660 | 2 692 | 670 | −83 | −1 360 |
| Depreciation & amort. | −425 | −1 120 | −1 049 | −929 | −847 | −384 | −376 | −428 | −489 | −688 | −651 | −784 | −716 | −163 | −151 | −167 |
| EBIT | 1 141 | −952 | 480 | −105 | 1 348 | 1 523 | 942 | 1 082 | 560 | 1 243 | 965 | 876 | 1 976 | 508 | −234 | −1 526 |
| Net financials | −154 | −417 | −348 | −305 | −231 | −140 | −99 | −109 | −97 | −93 | −217 | −214 | −182 | 1 | 32 | −14 |
| Profit before tax | 987 | −1 370 | 133 | −409 | 1 117 | 1 383 | 843 | 973 | 463 | 1 150 | 749 | 661 | 1 794 | 509 | −202 | −1 541 |
| Tax | −0 | 34 | −0 | −0 | 142 | −0 | −7 | −3 | −2 | −2 | 2 | 8 | 0 | −0 | −0 | −0 |
| Net profit | 987 | −1 404 | 133 | −409 | 975 | 1 384 | 850 | 976 | 466 | 1 152 | 747 | 653 | 1 794 | 509 | −202 | −1 541 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 287 | 21 818 | 21 070 | 19 975 | 17 416 | 18 411 | 18 563 | 19 701 | 19 538 | 20 187 | 30 158 | 30 686 | 31 914 | 9 680 | 8 792 | 7 483 |
| Equity | 6 700 | 5 296 | 5 429 | 5 483 | 6 459 | 7 842 | 8 692 | 9 668 | 10 134 | 11 286 | 12 034 | 12 687 | 14 481 | 5 501 | 5 298 | 3 757 |
| Long-term debt | 10 000 | 13 500 | 12 847 | 11 425 | 8 038 | 7 550 | 7 049 | 0 | 6 063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 588 | 3 021 | 2 795 | 3 066 | 2 920 | 3 019 | 2 822 | 3 478 | 3 341 | 3 328 | 4 425 | 4 303 | 4 515 | 4 179 | 3 493 | 3 726 |
| Total debt | 11 588 | 16 521 | 15 642 | 14 491 | 10 957 | 10 569 | 9 871 | 10 033 | 9 404 | 8 901 | 18 125 | 17 999 | 17 433 | 4 179 | 3 493 | 3 726 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Deputy Member | Deputy Member | 2021 | — | — |
TT Deputy Member | Deputy Member | 2022 | — | — |
RL Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
TD Deputy Member | Deputy Member | 2022 | — | — |
AT Deputy Member | Deputy Member | 2022 | — | — |
SS Deputy Member | Deputy Member | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Leva-Fro Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Bernhard Børresen | Deputy Member | 0 companies |
| Tove Tvete Undlien | Deputy Member | 0 companies |
| Rune Lyngen | Chief Executive Officer | 0 companies |
| Torun Dagny Nesse | Deputy Member | 0 companies |
| Anette Tiller Skjervø | Deputy Member | 0 companies |
| Signe Seem | Deputy Member | 0 companies |
| Andrea Krovoll | Board of Directors | 0 companies |
| Yngve Sandhaug | Board of Directors | 0 companies |
| John Erik Sporild | Board of Directors | 0 companies |
| Kristin Bratseth | Board of Directors | 0 companies |
| Sverre Skogly | Chairman | 0 companies |
| Anne Grete Wold | Chairman | 0 companies |
| Ingrid Juberg Moe | Deputy Chairman | 0 companies |
| Lars Johan Kverkild | Board of Directors | 0 companies |
| Kjell Arne Aatlo | Board of Directors | 0 companies |
| Ingunn Skjerve Hogstad | Board of Directors | 0 companies |
| Linn Beate Skogholt | Board of Directors | 0 companies |