| Revenue | NOK 833K | +1% |
| EBITDA | NOK 196K | -45% |
| Net profit | NOK -3K | -102% |
| Total assets | NOK 1,7M | +3% |
| Equity | NOK 72K | -3% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 336 | 439 | 563 | 517 | 464 | 446 | 438 | 624 | 685 | 763 | 889 | 1 538 | 530 | 469 | 634 | 822 | 833 |
| Staff expenses | −0 | −33 | −146 | −375 | −326 | −389 | −80 | −313 | −235 | −249 | −431 | −449 | −524 | −240 | −227 | −513 | −242 | −323 |
| EBITDA | 0 | 107 | 51 | −3 | −2 | −45 | 126 | −76 | 136 | 189 | 157 | 151 | 445 | −5 | 90 | −49 | 353 | 196 |
| Depreciation & amort. | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −42 | −50 | −61 | −61 | −33 | −50 | −50 |
| EBIT | 0 | 106 | 51 | −3 | −2 | −45 | 126 | −76 | 136 | 189 | 157 | 109 | 395 | −66 | 29 | −82 | 303 | 146 |
| Net financials | 0 | −12 | −10 | −19 | −18 | −17 | −18 | −13 | −7 | −10 | −1 | −71 | −53 | −69 | −60 | −83 | −124 | −149 |
| Profit before tax | 0 | 93 | 40 | −22 | −20 | −62 | 108 | −89 | 128 | 179 | 156 | 37 | 342 | −135 | −31 | −165 | 179 | −3 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 18 | 39 | 13 | 68 | −30 | −7 | −31 | 34 | −0 |
| Net profit | 0 | 93 | 40 | −22 | −20 | −62 | 108 | −89 | 128 | 161 | 117 | 25 | 274 | −106 | −24 | −134 | 145 | −3 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 290 | 282 | 363 | 366 | 296 | 283 | 254 | 259 | 393 | 423 | 1 861 | 1 931 | 1 803 | 1 741 | 1 711 | 1 660 | 1 703 |
| Equity | — | 68 | 108 | 86 | 66 | 5 | 113 | 24 | 152 | 193 | 310 | 138 | 231 | 125 | 64 | −70 | 75 | 72 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 182 | 142 | 101 | 57 | 17 | 0 | 1 619 | 1 584 | 1 529 | 1 522 | 1 439 | 1 429 | 1 387 |
| Short-term debt | 0 | 142 | 93 | 87 | 145 | 109 | 29 | 129 | 50 | 183 | 113 | 103 | 116 | 149 | 155 | 343 | 156 | 245 |
| Total debt | 0 | 222 | 174 | 277 | 300 | 291 | 171 | 230 | 107 | 200 | 113 | 1 723 | 1 700 | 1 678 | 1 677 | 1 781 | 1 585 | 1 631 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
SE Chief Executive Officer | Chief Executive Officer | 1992 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Andre Rustad Wallenborg | Chief Executive Officer | 0 companies |
| Svein Erik Wallenborg | Chief Executive Officer | 0 companies |