| Revenue | NOK 272K | -11% |
| EBITDA | NOK 122K | +118% |
| Net profit | NOK 22K | +103% |
| Total assets | NOK 2,1M | -26% |
| Equity | NOK 2M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 290 | 280 | 307 | 307 | 307 | 307 | 305 | 307 | 307 | 307 | 307 | 307 | 307 | 307 | 272 |
| Staff expenses | −7 | −19 | −33 | −20 | −17 | −0 | −37 | −0 | −10 | −32 | −23 | −11 | −10 | −26 | −14 |
| EBITDA | 215 | 149 | 149 | 216 | 169 | 229 | 150 | 225 | 83 | 201 | 196 | 135 | 176 | −694 | 122 |
| Depreciation & amort. | −89 | −89 | −92 | −92 | −92 | −92 | −89 | −105 | −107 | −114 | −114 | −114 | −114 | −112 | −105 |
| EBIT | 126 | 60 | 56 | 124 | 76 | 137 | 61 | 120 | −24 | 88 | 82 | 21 | 63 | −805 | 17 |
| Net financials | −13 | −19 | 17 | 18 | 24 | 17 | 13 | 12 | 11 | 14 | 8 | 5 | 14 | 42 | 5 |
| Profit before tax | 113 | 41 | 73 | 141 | 100 | 154 | 74 | 132 | −13 | 101 | 91 | 27 | 77 | −763 | 22 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 113 | 41 | 73 | 141 | 100 | 154 | 74 | 132 | −13 | 101 | 91 | 27 | 77 | −763 | 22 |
| Item | 2008 | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 634 | 3 453 | 3 180 | 3 093 | 3 114 | 3 063 | 3 073 | 3 007 | 2 866 | 2 862 | 2 828 | 2 714 | 2 809 | 2 799 | 2 077 |
| Equity | 1 659 | 1 700 | 1 825 | 1 967 | 2 067 | 2 221 | 2 295 | 2 427 | 2 413 | 2 515 | 2 605 | 2 632 | 2 709 | 1 945 | 1 968 |
| Long-term debt | 1 915 | 1 709 | 1 226 | 1 090 | 953 | 817 | 681 | 545 | 409 | 272 | 136 | 0 | 0 | 0 | 0 |
| Short-term debt | 60 | 43 | 129 | 37 | 94 | 25 | 97 | 36 | 44 | 75 | 86 | 82 | 100 | 854 | 109 |
| Total debt | 1 974 | 1 752 | 1 354 | 1 127 | 1 047 | 842 | 778 | 580 | 452 | 347 | 222 | 82 | 100 | 854 | 109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Deputy Member | Deputy Member | 2021 | — | — |
ER Deputy Member | Deputy Member | 2021 | — | — |
HS Contact Person | Contact Person | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ragnhild Sæle | Deputy Member | 0 companies |
| Elias Roko Eide | Deputy Member | 0 companies |
| Hildegunn Sølvi Huus | Contact Person | 0 companies |
| Helge Øystein Dvergsdal | Board of Directors | 0 companies |
| Reidun Elin Støfring | Chairman | 0 companies |
| Arild Hornnes | Board of Directors | 0 companies |
| Arve Dvergsdal | Chairman | 0 companies |