Riskpilot← Back to searchSign inGet full accessAUTOSIM AS
ASActiveOrg 964460914Strandvegen 106, 9006 TromsøManufacture of instruments and appliances for measuring, testing and navigation · NACE 2651Est. 19923 employeeswww.autosim.no
Revenue 2023
NOK 2,5M
+169% vs 2022
EBITDA margin
39.0%
+106% vs 2022
Equity ratio
37.5%
Financial strength
Net profit 2023
NOK 249K
+205% vs 2022
| Revenue | NOK 2,5M | +169% |
| EBITDA | NOK 959K | +106% |
| Net profit | NOK 249K | +205% |
| Total assets | NOK 2,8M | +19% |
| Equity | NOK 1,1M | +31% |
| Employees | 3 | — |
Legal name
AUTOSIM AS
Org number
964460914
Legal form
Aksjeselskap
NACE code
2651 · Manufacture of instruments and appliances for measuring, testing and navigation
Founded
1. juli 1992
Share capital
NOK 3 718 211
Employees
3 (FTE)
VAT registered
No
Audit selected
No
Last report
2023-12-31
Financial year
January – December
Signatory rights
Daglig leder eller styrets leder hver for seg.
Address
Strandvegen 106, 9006 Tromsø
Website
www.autosim.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 375 | 4 899 | 14 233 | 1 774 | 7 256 | 3 412 | 4 153 | 4 044 | 9 276 | 7 063 | 3 269 | 2 269 | 3 678 | 1 800 | 915 | 2 458 |
| Staff expenses | −2 945 | −3 250 | −3 459 | −3 711 | −3 847 | −2 557 | −1 772 | −2 290 | −4 087 | −3 477 | −2 094 | −996 | −1 156 | −914 | −323 | −172 |
| EBITDA | 197 | −892 | 7 638 | −1 484 | 1 813 | 962 | 1 906 | 1 792 | 3 872 | −341 | −385 | 990 | 1 218 | 661 | 466 | 959 |
| Depreciation & amort. | −1 546 | −1 565 | −1 923 | −2 071 | −1 744 | −1 784 | −1 697 | −1 483 | −1 419 | −1 322 | −1 315 | −1 239 | −970 | −553 | −523 | −444 |
| EBIT | −1 349 | −2 458 | 5 715 | −3 555 | 70 | −821 | 210 | 308 | 2 453 | −1 663 | −1 701 | −249 | 247 | 108 | −57 | 515 |
| Net financials | −172 | −165 | −381 | −289 | −239 | −314 | −200 | −231 | −243 | −129 | −135 | −150 | −129 | −81 | −176 | −139 |
| Profit before tax | −1 521 | −2 623 | 5 335 | −3 844 | −169 | −1 136 | 10 | 77 | 2 210 | −1 792 | −1 835 | −399 | 118 | 27 | −233 | 376 |
| Tax | −0 | −0 | −0 | −0 | −0 | 46 | −0 | 0 | 50 | 50 | 1 | −3 | −0 | −1 | 4 | 128 |
| Net profit | −1 521 | −2 623 | 5 335 | −3 844 | −169 | −1 182 | 10 | 77 | 2 160 | −1 842 | −1 836 | −396 | 119 | 28 | −237 | 249 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 493 | 6 607 | 11 076 | 5 924 | 6 183 | 5 112 | 4 988 | 5 853 | 6 171 | 5 362 | 3 912 | 3 039 | 4 463 | 3 517 | 2 373 | 2 817 |
| Equity | 1 473 | 241 | 5 610 | 1 766 | 1 596 | 1 412 | 1 421 | 1 498 | 3 658 | 1 815 | −20 | −416 | 1 018 | 1 045 | 808 | 1 057 |
| Long-term debt | 1 228 | 690 | 323 | 33 | 0 | 135 | 135 | 135 | 15 | 290 | 1 042 | 1 147 | 230 | 580 | 495 | 495 |
| Short-term debt | 4 792 | 5 676 | 5 143 | 4 125 | 4 587 | 3 565 | 3 431 | 4 219 | 2 498 | 3 256 | 2 890 | 2 308 | 3 216 | 1 891 | 1 069 | 1 265 |
| Total debt | 6 020 | 6 366 | 5 466 | 4 158 | 4 587 | 3 700 | 3 567 | 4 355 | 2 513 | 3 547 | 3 933 | 3 455 | 3 446 | 2 471 | 1 564 | 1 760 |
EBITDA margin
39.0%
This company
15.8%
Market median
+147% vs market
20082023
Equity ratio
37.5%
This company
38.2%
Market median
+2% vs market
20082023
Return on equity
23.5%
This company
18.4%
Market median
+28% vs market
20082023
Net profit margin
10.1%
This company
8.1%
Market median
+25% vs market
20082023
Asset turnover
0.87×
This company
1.12×
Market median
+22% vs market
20082023
Debt / equity
1.67×
This company
0.62×
Market median
-169% vs market
20082023
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Unitech As | Company | 32.3% | 32.3% | 2022 |
| Individual | 22.5% | 22.5% | 2022 | |
| Individual | 14.6% | 14.6% | 2022 | |
| Individual | 9.0% | 9.0% | 2022 | |
| Individual | 9.0% | 9.0% | 2022 | |
Jamne As | Company | 8.6% | 8.6% | 2022 |
Runix As | Company | 2.8% | 2.8% | 2022 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of AUTOSIM AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Johannes Jamne | Board of Directors | 0 companies |
| John Markus Bjørndalen | Chairman | 0 companies |