| Revenue | NOK 10,5M | -27% |
| EBITDA | NOK 800K | +210% |
| Net profit | NOK 356K | +126% |
| Total assets | NOK 4,2M | -5% |
| Equity | NOK -3,6M | +9% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 691 | 16 052 | 14 525 | 14 387 | 10 465 |
| Staff expenses | −1 794 | −4 258 | −3 946 | −2 909 | −2 642 |
| EBITDA | 308 | 143 | −2 040 | −727 | 800 |
| Depreciation & amort. | −151 | −209 | −381 | −359 | −279 |
| EBIT | 156 | −66 | −2 421 | −1 086 | 522 |
| Net financials | −191 | −180 | −290 | −274 | −165 |
| Profit before tax | −35 | −246 | −2 711 | −1 361 | 356 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −35 | −246 | −2 711 | −1 361 | 356 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 541 | 6 399 | 5 780 | 4 385 | 4 167 |
| Equity | 494 | 141 | −2 570 | −3 931 | −3 574 |
| Long-term debt | 767 | 433 | 1 964 | 2 650 | 3 032 |
| Short-term debt | 1 281 | 5 826 | 6 386 | 5 665 | 4 710 |
| Total debt | 2 047 | 6 259 | 8 350 | 8 316 | 7 741 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (2) | ||
| Board of Directors | 2017 – 2021 | |
| Chairman | 2017 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Gleditsch Dächert | Board of Directors | 0 companies |
| Kirsten Borge | Board of Directors | 0 companies |
| Svend Erik Vibeto | Board of Directors | 0 companies |
| Hans Erik Buchholdt Borge | Chairman | 0 companies |
| Svein Erik Borge | Chairman | 0 companies |