| Revenue | NOK 101,3M | -6% |
| EBITDA | NOK 15,4M | -13% |
| Net profit | NOK 11,6M | -13% |
| Total assets | NOK 46,1M | -6% |
| Equity | NOK 21,1M | -2% |
| Employees | 23 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44 806 | 44 805 | 45 187 | 45 643 | 43 604 | 55 130 | 56 748 | 51 607 | 58 940 | 71 291 | 72 721 | 100 236 | 103 422 | 108 651 | 107 329 | 101 324 |
| Staff expenses | −9 847 | −9 847 | −10 095 | −9 474 | −9 900 | −10 304 | −11 223 | −11 109 | −11 576 | −12 359 | −13 400 | −14 216 | −14 303 | −15 834 | −15 653 | −15 999 |
| EBITDA | 4 725 | 4 725 | 3 769 | 4 119 | 2 587 | 5 968 | 5 142 | 3 986 | 4 962 | 6 798 | 9 504 | 13 371 | 11 182 | 18 111 | 17 579 | 15 366 |
| Depreciation & amort. | −901 | −901 | −653 | −422 | −395 | −369 | −568 | −471 | −635 | −693 | −635 | −689 | −472 | −501 | −1 045 | −1 197 |
| EBIT | 3 824 | 3 824 | 3 116 | 3 697 | 2 192 | 5 599 | 4 574 | 3 515 | 4 327 | 6 105 | 8 869 | 12 682 | 10 709 | 17 611 | 16 533 | 14 169 |
| Net financials | −92 | −92 | −136 | −83 | −141 | −35 | −9 | 13 | −20 | −11 | 33 | −86 | 48 | 126 | 672 | 758 |
| Profit before tax | 3 732 | 3 732 | 2 980 | 3 614 | 2 051 | 5 564 | 4 565 | 3 528 | 4 307 | 6 094 | 8 902 | 12 596 | 10 758 | 17 736 | 17 205 | 14 927 |
| Tax | 1 052 | 1 052 | 836 | 1 016 | 585 | 1 505 | 1 235 | 885 | 1 038 | 1 404 | 1 962 | 2 774 | 2 369 | 3 908 | 3 788 | 3 287 |
| Net profit | 2 681 | 2 680 | 2 144 | 2 598 | 1 466 | 4 058 | 3 330 | 2 643 | 3 270 | 4 690 | 6 940 | 9 822 | 8 388 | 13 828 | 13 417 | 11 640 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 117 | 17 117 | 13 949 | 13 953 | 13 705 | 15 061 | 15 444 | 16 180 | 19 699 | 21 059 | 24 350 | 30 393 | 32 323 | 45 863 | 49 291 | 46 113 |
| Equity | 4 215 | 4 215 | 3 028 | 3 128 | 3 266 | 4 524 | 5 853 | 5 853 | 6 323 | 7 313 | 9 573 | 11 595 | 14 523 | 18 992 | 21 489 | 21 097 |
| Long-term debt | 118 | 118 | 0 | 0 | 0 | 43 | 4 | 0 | 0 | 0 | 114 | 0 | 0 | 187 | 237 | 131 |
| Short-term debt | 12 554 | 12 553 | 9 587 | 9 528 | 9 497 | 10 490 | 9 586 | 10 327 | 13 376 | 13 746 | 14 664 | 18 797 | 17 800 | 26 684 | 27 566 | 24 885 |
| Total debt | 12 672 | 12 671 | 9 587 | 9 528 | 9 497 | 10 533 | 9 591 | 10 327 | 13 376 | 13 746 | 14 777 | 18 797 | 17 800 | 26 871 | 27 803 | 25 016 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
GW Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Østraadt Rør A/S | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Wigestrand | Chief Executive Officer | 0 companies |
| Geir Wåland | Chief Executive Officer | 0 companies |
| Geir Bjorvatn | Board of Directors | 0 companies |
| Einar Meidell Tellefsen | Board of Directors | 0 companies |
| Øyvind Jørgensen | Board of Directors | 0 companies |
| Asbjørn Jørgensen | Board of Directors | 0 companies |