| Revenue | NOK 6,5M | -14% |
| EBITDA | NOK 149K | -65% |
| Net profit | NOK 72K | -60% |
| Total assets | NOK 7,7M | -11% |
| Equity | NOK 5,9M | +1% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 361 | 5 095 | 7 170 | 7 529 | 6 467 |
| Staff expenses | −4 233 | −2 142 | −1 585 | −655 | −768 |
| EBITDA | 1 403 | 363 | 245 | 423 | 149 |
| Depreciation & amort. | −129 | −130 | −57 | −55 | −37 |
| EBIT | 1 274 | 233 | 188 | 367 | 112 |
| Net financials | −30 | −47 | −50 | −97 | −19 |
| Profit before tax | 1 244 | 186 | 138 | 270 | 93 |
| Tax | 242 | 43 | 30 | 90 | 20 |
| Net profit | 1 003 | 143 | 108 | 180 | 72 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 123 | 8 738 | 9 248 | 8 623 | 7 668 |
| Equity | 5 372 | 5 515 | 5 650 | 5 830 | 5 902 |
| Long-term debt | 2 377 | 1 676 | 1 149 | 614 | 65 |
| Short-term debt | 1 374 | 1 546 | 2 449 | 2 180 | 1 700 |
| Total debt | 3 750 | 3 222 | 3 598 | 2 793 | 1 766 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GA Deputy Member | Deputy Member | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2010 | |
| Board of Directors | 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 8% | 8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gerry Andre Smøraas Amundsen | Deputy Member | 0 companies |
| Jarle Smøraas | Chairman | 0 companies |
| Bente Akermo | Board of Directors | 0 companies |