| Revenue | NOK 0 | — |
| EBITDA | NOK 74K | +175% |
| Net profit | NOK 74K | +175% |
| Total assets | NOK 0 | -100% |
| Equity | NOK -2K | +97% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 659 | 1 723 | 1 565 | 1 455 | 1 386 | 1 494 | 8 | 0 | 1 306 | 1 003 | 640 | 1 291 | 0 | 99 | 0 |
| Staff expenses | −248 | −243 | −294 | −373 | −220 | −238 | −18 | −0 | −745 | −620 | −685 | −62 | −0 | −0 | 75 |
| EBITDA | 200 | −14 | 101 | −628 | −594 | 1 250 | −13 | −3 | −106 | −89 | −427 | 892 | −1 | −99 | 74 |
| Depreciation & amort. | −48 | −48 | −45 | −39 | −33 | −21 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 152 | −62 | 56 | −667 | −627 | 1 229 | −13 | −3 | −106 | −89 | −427 | 892 | −1 | −99 | 74 |
| Net financials | −29 | −20 | −17 | −46 | −34 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 123 | −82 | 40 | −713 | −661 | 1 229 | −13 | −3 | −103 | −89 | −427 | 892 | −1 | −99 | 74 |
| Tax | 34 | −23 | 11 | −200 | −185 | 348 | 110 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 88 | −59 | 29 | −513 | −476 | 881 | −122 | −3 | −103 | −89 | −427 | 892 | −1 | −99 | 74 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 377 | 380 | 493 | 667 | 1 059 | 153 | 3 | 1 | 83 | 184 | 130 | 117 | 100 | 0 | 0 |
| Equity | 15 | −44 | −15 | −528 | −1 004 | −123 | −246 | −249 | −353 | −441 | −869 | 24 | 23 | −76 | −2 |
| Long-term debt | 248 | 150 | 258 | 162 | 1 409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 114 | 274 | 251 | 1 033 | 654 | 277 | 249 | 250 | 436 | 625 | 998 | 93 | 77 | 77 | 2 |
| Total debt | 362 | 423 | 508 | 1 196 | 2 063 | 277 | 249 | 250 | 436 | 625 | 998 | 93 | 77 | 77 | 2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Deputy Member | Deputy Member | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1992 | — | — |
| Person | Role here | Other companies |
|---|---|---|
| Linda Storfjord Olafsson | Deputy Member | 0 companies |
| Osvald Olafsson | Chairman | 0 companies |