| Revenue | NOK 7,3M | +6% |
| EBITDA | NOK 3,5M | +3% |
| Net profit | NOK 946K | +54% |
| Total assets | NOK 19,6M | -7% |
| Equity | NOK 8,4M | -3% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 466 | 5 282 | 5 536 | 5 399 | 5 539 | 5 901 | 6 079 | 5 870 | 6 507 | 6 871 | 7 259 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 657 | 1 467 | 2 283 | 2 001 | 1 960 | 2 578 | 2 292 | 2 632 | 2 801 | 3 359 | 3 461 |
| Depreciation & amort. | −3 146 | −3 164 | −3 188 | −3 188 | −3 190 | −2 091 | −2 144 | −1 912 | −1 931 | −1 897 | −1 685 |
| EBIT | −2 489 | −1 698 | −905 | −1 187 | −1 231 | 488 | 149 | 721 | 870 | 1 462 | 1 776 |
| Net financials | −1 035 | −877 | −774 | −578 | −581 | −612 | −440 | −390 | −563 | −677 | −564 |
| Profit before tax | −3 524 | −2 574 | −1 680 | −1 765 | −1 812 | −125 | −291 | 330 | 308 | 785 | 1 212 |
| Tax | −947 | −696 | −406 | −392 | −371 | −27 | −64 | 73 | 68 | 173 | 267 |
| Net profit | −2 577 | −1 878 | −1 274 | −1 373 | −1 441 | −97 | −227 | 258 | 240 | 612 | 946 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40 150 | 38 045 | 35 655 | 28 507 | 29 207 | 25 906 | 23 867 | 24 578 | 22 821 | 20 954 | 19 562 |
| Equity | 15 410 | 14 601 | 13 468 | 12 129 | 10 973 | 10 532 | 9 562 | 9 593 | 9 160 | 8 686 | 8 390 |
| Long-term debt | 24 170 | 22 504 | 21 826 | 15 713 | 17 249 | 14 311 | 12 998 | 14 346 | 12 256 | 10 394 | 8 515 |
| Short-term debt | 570 | 940 | 361 | 666 | 985 | 1 063 | 1 307 | 638 | 1 404 | 1 874 | 2 657 |
| Total debt | 24 740 | 23 444 | 22 187 | 16 378 | 18 233 | 15 374 | 14 305 | 14 984 | 13 661 | 12 268 | 11 172 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Deputy Member | Deputy Member | 2020 | — | — |
ØS Contact Person | Contact Person | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
I K Lykke Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Lykke | Deputy Member | 0 companies |
| Ørjan Skonseng | Contact Person | 0 companies |
| Erik Fremstad | Chairman | 0 companies |