| Revenue | NOK 62,5M | +0% |
| EBITDA | NOK 53,5M | +8% |
| Net profit | NOK 27,4M | +12% |
| Total assets | NOK 589,9M | +20% |
| Equity | NOK 55,5M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39 475 | 44 059 | 40 949 | 44 941 | 43 994 | 37 104 | 44 652 | 46 019 | 48 104 | 46 297 | 47 372 | 49 510 | 52 728 | 54 913 | 57 922 | 62 357 | 62 475 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 33 767 | 42 252 | 38 148 | 43 519 | 41 357 | 26 870 | 31 892 | 39 148 | 44 526 | 31 085 | 38 854 | 32 433 | 42 069 | 44 131 | 47 735 | 49 680 | 53 478 |
| Depreciation & amort. | −2 481 | −2 511 | −2 577 | −2 591 | −2 859 | −2 569 | −3 854 | −3 954 | −4 539 | −4 901 | −5 959 | −6 061 | −6 235 | −6 970 | −6 868 | −6 744 | −6 229 |
| EBIT | 31 286 | 39 741 | 35 571 | 40 928 | 38 498 | 24 301 | 28 038 | 35 194 | 39 987 | 26 183 | 32 895 | 26 372 | 35 834 | 37 161 | 40 867 | 42 936 | 47 249 |
| Net financials | −17 950 | −11 285 | −9 845 | −10 783 | −12 794 | −12 858 | −12 590 | −9 391 | −10 225 | −9 972 | −10 062 | −9 799 | −13 224 | −11 758 | −9 288 | −11 420 | −12 065 |
| Profit before tax | 13 336 | 28 456 | 25 726 | 30 146 | 25 704 | 11 443 | 15 449 | 25 803 | 29 763 | 16 211 | 22 833 | 16 573 | 22 610 | 25 404 | 31 579 | 31 516 | 35 183 |
| Tax | 3 734 | 7 968 | 7 203 | 8 441 | 7 197 | 2 753 | 4 171 | 5 844 | 6 843 | 3 266 | 4 599 | 3 646 | 4 974 | 5 589 | 6 947 | 6 952 | 7 740 |
| Net profit | 9 602 | 20 488 | 18 523 | 21 705 | 18 507 | 8 691 | 11 278 | 19 959 | 22 920 | 12 945 | 18 234 | 12 927 | 17 636 | 19 815 | 24 632 | 24 565 | 27 443 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 371 938 | 384 694 | 390 850 | 415 608 | 415 953 | 373 732 | 399 990 | 416 376 | 391 923 | 399 691 | 355 817 | 338 260 | 433 193 | 473 950 | 467 542 | 489 750 | 589 931 |
| Equity | 6 961 | 13 331 | 18 868 | 23 823 | 28 256 | 7 996 | 12 353 | 17 191 | 20 492 | 23 176 | 26 023 | 27 465 | 29 473 | 30 594 | 55 226 | 55 372 | 55 470 |
| Long-term debt | 349 908 | 349 771 | 351 926 | 353 817 | 355 461 | 339 877 | 358 889 | 359 140 | 312 643 | 295 862 | 279 064 | 262 671 | 359 003 | 396 979 | 380 359 | 376 223 | 476 250 |
| Short-term debt | 15 068 | 21 592 | 20 056 | 37 969 | 32 236 | 25 858 | 28 749 | 40 045 | 58 788 | 80 652 | 50 730 | 48 125 | 44 717 | 46 377 | 31 958 | 58 155 | 58 211 |
| Total debt | 364 976 | 371 363 | 371 983 | 391 785 | 387 697 | 365 736 | 387 637 | 399 185 | 371 431 | 376 514 | 329 795 | 310 796 | 403 720 | 443 356 | 412 317 | 434 378 | 534 461 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fram Management As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Tvenge | Chief Executive Officer | 0 companies |
| Torstein Ingvald Tvenge | Chairman | 0 companies |
| Marianne Tvenge | Board of Directors | 0 companies |