| Revenue | NOK 775K | -27% |
| EBITDA | NOK 103K | -77% |
| Net profit | NOK -168K | -249% |
| Total assets | NOK 10,2M | +3% |
| Equity | NOK 6,1M | -3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 828 | 602 | 543 | 798 | 672 | 1 646 | 652 | 1 570 | 541 | 675 | 645 | 2 216 | 13 494 | 4 735 | 6 214 | 1 063 | 775 |
| Staff expenses | −275 | −35 | −28 | −1 | −0 | −0 | −34 | −0 | −123 | −1 040 | −1 468 | −278 | −45 | −197 | −203 | −243 | −322 |
| EBITDA | −736 | −162 | −75 | 234 | −21 | 1 092 | −263 | 844 | −133 | −1 131 | −1 321 | 871 | 12 393 | 1 757 | 3 671 | 446 | 103 |
| Depreciation & amort. | −383 | −550 | −506 | 1 044 | −246 | −194 | −188 | −187 | −150 | −154 | −357 | −303 | −262 | −285 | −201 | −202 | −187 |
| EBIT | −1 120 | −711 | −581 | 1 278 | −266 | 898 | −451 | 656 | −283 | −1 285 | −1 678 | 568 | 12 131 | 1 472 | 3 470 | 244 | −85 |
| Net financials | −197 | −210 | −224 | −284 | −360 | −441 | −390 | −533 | −456 | −569 | −1 006 | −1 230 | −908 | −231 | −188 | −98 | −131 |
| Profit before tax | −1 316 | −921 | −805 | 994 | −626 | 457 | −841 | 123 | −739 | −1 854 | −2 683 | −662 | 11 223 | 1 241 | 3 282 | 146 | −216 |
| Tax | −357 | −249 | −225 | 278 | −173 | 98 | −227 | −12 | −200 | −372 | −0 | −0 | 1 666 | 273 | 722 | 33 | −48 |
| Net profit | −960 | −672 | −579 | 715 | −453 | 359 | −614 | 136 | −539 | −1 482 | −2 683 | −662 | 9 557 | 968 | 2 560 | 113 | −168 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 988 | 9 992 | 9 784 | 11 431 | 13 637 | 13 305 | 14 280 | 14 080 | 12 765 | 13 217 | 19 966 | 18 384 | 18 734 | 12 354 | 12 813 | 9 944 | 10 215 |
| Equity | 5 082 | 4 411 | 3 831 | 4 547 | 4 094 | 4 452 | 3 838 | 3 974 | 3 435 | 1 953 | −730 | −1 392 | 8 165 | 5 257 | 7 742 | 6 255 | 6 087 |
| Long-term debt | 5 765 | 0 | 0 | 0 | 9 450 | 8 813 | 10 394 | 10 082 | 8 644 | 10 755 | 20 198 | 19 082 | 10 517 | 7 030 | 4 723 | 3 392 | 3 954 |
| Short-term debt | 141 | 274 | 98 | 172 | 94 | 40 | 47 | 24 | 596 | 420 | 498 | 694 | 53 | 67 | 347 | 297 | 173 |
| Total debt | 5 906 | 5 581 | 5 953 | 6 884 | 9 544 | 8 853 | 10 441 | 10 106 | 9 240 | 11 175 | 20 696 | 19 776 | 10 570 | 7 097 | 5 071 | 3 689 | 4 127 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
KR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Andreas Ramberg | Chief Executive Officer | 0 companies |
| Knut Ramberg | Chief Executive Officer | 0 companies |
| Tore Caspar Ramberg | Board of Directors | 0 companies |
| Ole Petter Ramberg | Chairman | 0 companies |
| Markus Skauge-Ramberg | Board of Directors | 0 companies |
| Hanne Yoo Ramberg | Board of Directors | 0 companies |