| Revenue | NOK 41,7M | -11% |
| EBITDA | NOK 1M | +162% |
| Net profit | NOK -675K | +21% |
| Total assets | NOK 15,1M | -9% |
| Equity | NOK 3M | -18% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 32 434 | 37 497 | 43 446 | 46 970 | 41 688 |
| Staff expenses | −3 345 | −3 573 | −4 076 | −4 471 | −5 086 |
| EBITDA | 712 | 1 023 | 1 462 | 390 | 1 021 |
| Depreciation & amort. | −528 | −521 | −526 | −844 | −1 103 |
| EBIT | 184 | 502 | 937 | −454 | −82 |
| Net financials | 294 | 234 | 60 | −601 | −757 |
| Profit before tax | 478 | 736 | 997 | −1 055 | −839 |
| Tax | 35 | 113 | 198 | −196 | −164 |
| Net profit | 443 | 622 | 799 | −858 | −675 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 494 | 10 661 | 10 764 | 16 566 | 15 069 |
| Equity | 3 853 | 4 164 | 4 563 | 3 705 | 3 030 |
| Long-term debt | 3 728 | 3 244 | 2 750 | 9 924 | 9 702 |
| Short-term debt | 2 913 | 3 254 | 3 450 | 2 937 | 2 337 |
| Total debt | 6 641 | 6 497 | 6 200 | 12 861 | 12 039 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PK Deputy Member | Deputy Member | 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Kristen Asbøll | Deputy Member | 0 companies |
| Bjørn Asbøll | Chairman | 0 companies |