| Revenue | NOK 6,3M | +22% |
| EBITDA | NOK -515K | +47% |
| Net profit | NOK -555K | +46% |
| Total assets | NOK 682K | +28% |
| Equity | NOK -1,4M | -67% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 124 | 6 284 | 6 793 | 5 178 | 6 341 |
| Staff expenses | −1 802 | −2 131 | −2 463 | −2 571 | −2 415 |
| EBITDA | 803 | 939 | 528 | −979 | −515 |
| Depreciation & amort. | −28 | −31 | −28 | −27 | −32 |
| EBIT | 775 | 907 | 500 | −1 006 | −548 |
| Net financials | 2 | 2 | 2 | −0 | −7 |
| Profit before tax | 777 | 909 | 502 | −1 006 | −555 |
| Tax | 171 | 200 | 110 | 20 | −0 |
| Net profit | 606 | 709 | 392 | −1 026 | −555 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 639 | 1 839 | 1 422 | 533 | 682 |
| Equity | 201 | 200 | 201 | −825 | −1 380 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 438 | 1 638 | 1 221 | 1 358 | 2 062 |
| Total debt | 1 438 | 1 638 | 1 221 | 1 358 | 2 062 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PK Deputy Member | Deputy Member | 2009 |
AJ Chief Executive Officer | Chief Executive Officer | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Kristen Asbøll | Deputy Member | 0 companies |
| Astrid Johanne Ustad | Chief Executive Officer | 0 companies |
| Bjørn Asbøll | Chairman | 0 companies |