| Revenue | NOK 125,7M | -2% |
| EBITDA | NOK -813K | -138% |
| Net profit | NOK -1,1M | -186% |
| Total assets | NOK 55,7M | +6% |
| Equity | NOK 37,8M | -2% |
| Employees | 92 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 107 994 | 111 813 | 119 961 | 124 363 | 77 900 | 78 461 | 72 294 | 119 701 | 127 720 | 127 722 | 125 670 |
| Staff expenses | −52 293 | −58 270 | −65 132 | −73 778 | −44 426 | −48 214 | −42 937 | −67 944 | −75 387 | −72 991 | −72 437 |
| EBITDA | 5 754 | 7 044 | 7 486 | 6 170 | 2 678 | −52 | 4 732 | 5 701 | 4 136 | 2 116 | −813 |
| Depreciation & amort. | −1 722 | −1 651 | −2 009 | −2 069 | −865 | −848 | −946 | −1 643 | −1 834 | −1 724 | −1 754 |
| EBIT | 4 032 | 5 393 | 5 477 | 4 102 | 1 813 | −901 | 3 786 | 4 057 | 2 301 | 392 | −2 567 |
| Net financials | −297 | −232 | −198 | −231 | 37 | 114 | 152 | 147 | 314 | 908 | 1 449 |
| Profit before tax | 3 734 | 5 161 | 5 279 | 3 871 | 1 850 | −787 | 3 938 | 4 204 | 2 615 | 1 300 | −1 118 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 3 734 | 5 161 | 5 279 | 3 871 | 1 850 | −787 | 3 938 | 4 204 | 2 615 | 1 300 | −1 118 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 59 493 | 61 725 | 66 679 | 72 601 | 49 197 | 45 720 | 50 206 | 76 291 | 52 466 | 52 435 | 55 663 |
| Equity | 36 789 | 41 950 | 47 229 | 51 100 | 37 820 | 37 033 | 40 971 | 61 227 | 37 110 | 38 533 | 37 788 |
| Long-term debt | 8 509 | 5 243 | 4 831 | 4 278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 144 | 13 833 | 14 620 | 16 989 | 11 377 | 8 688 | 9 236 | 15 064 | 15 357 | 13 902 | 17 876 |
| Total debt | 21 654 | 19 076 | 19 450 | 21 266 | 11 377 | 8 688 | 9 236 | 15 064 | 15 357 | 13 902 | 17 876 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Deputy Member | Deputy Member | 2022 | — | — |
WR Observer | Observer | 2022 | — | — |
TÅ Observer | Observer | 2022 | — | — |
OK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JB Deputy Member | Deputy Member | 2020 | — | — |
TG Observer | Observer | 2022 | — | — |
SM Observer | Observer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Prima Holding Trondheim As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hege Aasen Veiseth | Deputy Member | 0 companies |
| Wenche Romundstad | Observer | 0 companies |
| Thor Åge Vårum | Observer | 0 companies |
| Oddveig Kipperberg | Chief Executive Officer | 0 companies |
| Jon Karstein Frantzen | Chief Executive Officer | 0 companies |
| Ann-Elisabeth Arnesen | Chief Executive Officer | 0 companies |
| Marit Fostervold | Chief Executive Officer | 0 companies |
| Janicke Benedikte Rangø Bu | Deputy Member | 0 companies |
| Trond-Arve Grytdal | Observer | 0 companies |
| Stig Morten Almenning | Observer | 0 companies |
| Jorid Midtlyng | Board of Directors | 0 companies |
| Anne-Kristin Fjellstad | Board of Directors | 0 companies |
| Trond Singsaas | Chairman | 0 companies |
| Ann-Christin Fredriksen | Chairman | 0 companies |
| Michael Setsaas | Deputy Chairman | 0 companies |
| Guro Kristiane Berge Vistad | Board of Directors | 0 companies |
| Henning Nyeggen Martinsen | Board of Directors | 0 companies |
| Lill-Kristin Bjørnstad | Board of Directors | 0 companies |
| Bernt Asle Arntsen | Board of Directors | 0 companies |
| Sidsel Rian | Board of Directors | 0 companies |