| Revenue | NOK 31,7M | +2% |
| EBITDA | NOK 2,6M | -7% |
| Net profit | NOK 1,9M | -11% |
| Total assets | NOK 13,6M | +1% |
| Equity | NOK 4,5M | +1% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 24 708 | 25 698 | 27 632 | 30 906 | 31 664 |
| Staff expenses | −12 238 | −13 961 | −15 421 | −16 144 | −16 375 |
| EBITDA | 2 085 | 2 109 | 1 183 | 2 775 | 2 573 |
| Depreciation & amort. | −32 | −110 | −171 | −94 | −139 |
| EBIT | 2 053 | 1 998 | 1 012 | 2 681 | 2 434 |
| Net financials | −183 | 162 | 117 | 9 | −32 |
| Profit before tax | 1 870 | 2 160 | 1 129 | 2 690 | 2 403 |
| Tax | 298 | 475 | 252 | 592 | 529 |
| Net profit | 1 572 | 1 685 | 877 | 2 098 | 1 873 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12 598 | 13 388 | 12 750 | 13 489 | 13 597 |
| Equity | 4 255 | 4 326 | 4 160 | 4 425 | 4 477 |
| Long-term debt | 249 | 229 | 26 | 4 | 0 |
| Short-term debt | 8 094 | 8 833 | 8 565 | 9 060 | 9 119 |
| Total debt | 8 343 | 9 062 | 8 590 | 9 064 | 9 119 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2026 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 18.09% | 18.09% | 2023 | |
| Individual | 18.09% | 18.09% | 2023 | |
| Individual | 18.09% | 18.09% | 2023 | |
| Individual | 18.09% | 18.09% | 2023 | |
| Individual | 18.09% | 18.09% | 2023 | |
| Individual | 5% | 5% | 2023 | |
| Individual | 2.01% | 2.01% | 2023 | |
| Individual | 1.2% | 1.2% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Bremnes | Board of Directors | 0 companies |
| Henrik Eimot | Board of Directors | 0 companies |
| Bjørn Storm Halvorsen | Chairman | 0 companies |