| Revenue | NOK 9,1M | +6% |
| EBITDA | NOK 1,7M | +51% |
| Net profit | NOK 1,2M | +58% |
| Total assets | NOK 5,1M | +8% |
| Equity | NOK 3,6M | +26% |
| Employees | 3 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 003 | 2 326 | 4 335 | 4 883 | 5 753 | 8 039 | 9 649 | 9 500 | 9 112 | 9 162 | 9 312 | 8 621 | 9 126 |
| Staff expenses | −0 | −322 | −795 | −1 051 | −1 397 | −1 804 | −2 228 | −2 352 | −2 042 | −2 015 | −2 139 | −2 546 | −1 811 | −1 405 |
| EBITDA | 0 | 75 | 110 | 989 | 644 | 669 | 1 201 | 1 627 | 2 022 | 2 014 | 1 809 | 346 | 1 103 | 1 661 |
| Depreciation & amort. | −0 | −0 | −0 | −94 | −271 | −425 | −536 | −498 | −189 | −56 | −62 | −131 | −131 | −84 |
| EBIT | 0 | 75 | 110 | 895 | 373 | 244 | 665 | 1 129 | 1 833 | 1 958 | 1 747 | 215 | 972 | 1 577 |
| Net financials | 0 | −223 | −6 | −1 | 2 | 5 | 20 | 61 | 32 | 21 | 113 | 16 | 27 | 6 |
| Profit before tax | 0 | −147 | 105 | 894 | 375 | 250 | 685 | 1 189 | 1 864 | 1 978 | 1 860 | 231 | 999 | 1 583 |
| Tax | −0 | 35 | 31 | 251 | 106 | 73 | 195 | 321 | 511 | 497 | 449 | 55 | 220 | 349 |
| Net profit | 0 | −183 | 74 | 643 | 268 | 177 | 490 | 868 | 1 353 | 1 481 | 1 411 | 176 | 779 | 1 234 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 586 | 833 | 2 006 | 2 912 | 2 001 | 3 015 | 4 597 | 5 548 | 6 858 | 7 557 | 4 841 | 4 746 | 5 148 |
| Equity | — | 315 | 388 | 1 031 | 1 299 | 1 476 | 1 965 | 2 433 | 3 386 | 4 468 | 3 878 | 3 054 | 2 833 | 3 568 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 271 | 445 | 962 | 1 613 | 526 | 1 050 | 2 164 | 2 162 | 2 390 | 3 679 | 1 786 | 1 913 | 1 581 |
| Total debt | 0 | 271 | 445 | 975 | 1 613 | 526 | 1 050 | 2 164 | 2 162 | 2 390 | 3 679 | 1 786 | 1 913 | 1 581 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Deputy Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Torill Hertwig Eidsheim | Deputy Member | 0 companies |
| Arne Eidsheim | Chairman | 0 companies |
| Lars Hertwig Eidsheim | Deputy Chairman | 0 companies |