| Revenue | NOK 0 | — |
| EBITDA | NOK -49K | -6% |
| Net profit | NOK 1,5M | +1416% |
| Total assets | NOK 9,8M | +15% |
| Equity | NOK 5,1M | -34% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 421 | 1 549 | 223 | 243 | 118 | 30 | 81 | 2 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −784 | −107 | 4 | −0 | 45 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 434 | 774 | −323 | 145 | 25 | −67 | −189 | −63 | −47 | −27 | −32 | −50 | −22 | −25 | −36 | −41 | −47 | −49 |
| Depreciation & amort. | −657 | −579 | −150 | −33 | −0 | −1 | −3 | −3 | −3 | −3 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −68 |
| EBIT | −222 | 195 | −473 | 111 | 25 | −67 | −192 | −66 | −50 | −30 | −35 | −50 | −22 | −25 | −36 | −41 | −47 | −117 |
| Net financials | −166 | 70 | −74 | −88 | 256 | 632 | −18 | −57 | 3 266 | 42 | 203 | 482 | 203 | −328 | 414 | 623 | −272 | 258 |
| Profit before tax | −474 | 265 | −546 | 23 | 281 | 564 | −210 | −123 | 3 216 | 12 | 169 | 432 | 181 | −353 | 378 | 582 | −319 | 141 |
| Tax | −122 | 8 | 112 | −0 | −0 | −0 | −0 | −8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −208 | −1 322 |
| Net profit | −353 | 258 | −658 | 23 | 281 | 564 | −210 | −114 | 3 216 | 12 | 169 | 432 | 181 | −353 | 378 | 582 | −111 | 1 463 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 537 | 2 852 | 2 025 | 1 894 | 2 216 | 2 265 | 2 625 | 2 574 | 4 866 | 4 393 | 4 548 | 8 046 | 8 226 | 7 571 | 7 949 | 8 731 | 8 501 | 9 755 |
| Equity | 1 055 | 1 313 | 655 | 678 | 959 | 1 473 | 1 263 | 1 149 | 4 365 | 4 378 | 4 397 | 8 040 | 7 720 | 6 867 | 7 245 | 7 918 | 7 806 | 5 115 |
| Long-term debt | 0 | 0 | 489 | 0 | 818 | 720 | 640 | 560 | 480 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 845 |
| Short-term debt | 1 404 | 505 | 882 | 1 047 | 439 | 72 | 722 | 865 | 21 | 15 | 151 | 7 | 506 | 704 | 704 | 813 | 695 | −206 |
| Total debt | 3 482 | 1 539 | 1 370 | 1 216 | 1 257 | 792 | 1 362 | 1 425 | 501 | 15 | 151 | 7 | 506 | 704 | 704 | 813 | 695 | 4 639 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Liv Kristin Crame Melby | Deputy Member | 0 companies |
| Trond Arne Crame | Chairman | 0 companies |