| Revenue | NOK 6,5M | +486% |
| EBITDA | NOK 6M | +10385% |
| Net profit | NOK 6,4M | +2477% |
| Total assets | NOK 14,4M | +84% |
| Equity | NOK 11,5M | +91% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 848 | 5 091 | 5 596 | 6 053 | 5 528 | 1 331 | 763 | 822 | 939 | 1 003 | 4 885 | 7 718 | 5 995 | 7 004 | 2 592 | 3 649 | 1 117 | 6 549 |
| Staff expenses | −1 531 | −1 626 | −1 674 | −1 912 | −2 205 | −385 | −129 | −156 | −136 | −149 | −460 | −515 | −430 | −448 | −310 | −251 | −224 | −16 |
| EBITDA | 307 | 554 | 749 | 428 | 120 | 184 | 327 | 379 | 494 | 455 | 930 | 1 258 | 1 092 | 1 025 | 407 | 175 | −59 | 6 021 |
| Depreciation & amort. | −42 | −42 | −43 | −42 | −53 | −62 | −57 | −49 | −36 | −36 | −36 | −36 | −45 | −58 | −58 | −51 | −70 | −33 |
| EBIT | 265 | 512 | 706 | 386 | 66 | 122 | 270 | 330 | 458 | 419 | 894 | 1 222 | 1 047 | 967 | 349 | 124 | −128 | 5 988 |
| Net financials | −39 | −54 | −75 | −45 | −46 | −62 | −74 | −67 | −61 | −27 | −17 | −3 | −33 | 575 | 390 | 255 | 341 | 1 724 |
| Profit before tax | 226 | 459 | 632 | 341 | 21 | 60 | 196 | 263 | 397 | 393 | 877 | 1 219 | 1 014 | 1 542 | 739 | 379 | 213 | 7 712 |
| Tax | 65 | 132 | 180 | 99 | 9 | −16 | 53 | 5 | 66 | 56 | 161 | 258 | 222 | 208 | 71 | 21 | −34 | 1 339 |
| Net profit | 161 | 326 | 452 | 242 | 11 | 77 | 143 | 258 | 330 | 337 | 716 | 961 | 792 | 1 334 | 668 | 358 | 247 | 6 373 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 070 | 6 042 | 6 477 | 6 252 | 5 781 | 5 272 | 5 398 | 5 512 | 5 513 | 5 685 | 6 359 | 6 871 | 7 252 | 8 017 | 8 043 | 7 888 | 7 827 | 14 434 |
| Equity | 2 856 | 2 733 | 2 905 | 2 927 | 2 838 | 2 915 | 2 938 | 3 015 | 3 166 | 3 303 | 3 719 | 4 430 | 4 822 | 5 756 | 5 974 | 6 283 | 6 030 | 11 503 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 213 | 2 167 | 2 145 | 2 075 | 1 934 | 1 874 | 1 836 | 1 777 | 1 693 | 1 458 | 1 323 | 1 198 | 1 037 | 1 676 |
| Short-term debt | 1 108 | 1 264 | 1 213 | 972 | 729 | 191 | 316 | 421 | 414 | 508 | 804 | 664 | 736 | 803 | 746 | 407 | 760 | 1 256 |
| Total debt | 3 213 | 3 309 | 3 572 | 3 325 | 2 942 | 2 358 | 2 461 | 2 496 | 2 348 | 2 382 | 2 640 | 2 441 | 2 430 | 2 260 | 2 069 | 1 605 | 1 797 | 2 931 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Evanger | Chairman | 0 companies |