| Revenue | NOK 3,3M | +0% |
| EBITDA | NOK 67K | -72% |
| Net profit | NOK 64K | -70% |
| Total assets | NOK 361K | +37% |
| Equity | NOK -124K | +34% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 511 | 2 157 | 3 551 | 4 388 | 3 233 | 3 431 | 3 045 | 3 514 | 3 236 | 2 572 | 3 243 | 3 145 | 2 555 | 2 898 | 3 700 | 3 284 | 3 287 |
| Staff expenses | −598 | −507 | −1 097 | −1 659 | −951 | −840 | −820 | −849 | −797 | −699 | −953 | −771 | −634 | −324 | −477 | −307 | −691 |
| EBITDA | −28 | −56 | 99 | 7 | −199 | 203 | 40 | 142 | 22 | −304 | −448 | −19 | 254 | 564 | −373 | 235 | 67 |
| Depreciation & amort. | −5 | −7 | −17 | −36 | −30 | −20 | −25 | −40 | −88 | −102 | −131 | −135 | −123 | −53 | −54 | −21 | −2 |
| EBIT | −32 | −63 | 82 | −29 | −230 | 183 | 15 | 103 | −66 | −406 | −579 | −155 | 131 | 511 | −428 | 215 | 65 |
| Net financials | 1 | −1 | −4 | −4 | −2 | −3 | −2 | −2 | −2 | −29 | −21 | −26 | −38 | −41 | −5 | −3 | −2 |
| Profit before tax | −32 | −64 | 78 | −34 | −232 | 180 | 12 | 100 | −68 | −435 | −601 | −181 | 93 | 470 | −433 | 211 | 64 |
| Tax | −20 | 8 | −0 | 1 | −1 | 4 | 7 | 13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −12 | −72 | 78 | −34 | −231 | 176 | 6 | 87 | −68 | −435 | −601 | −181 | 93 | 470 | −433 | 211 | 64 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 266 | 241 | 882 | 800 | 418 | 631 | 603 | 823 | 813 | 593 | 720 | 551 | 584 | 702 | 256 | 264 | 361 |
| Equity | 86 | 14 | 117 | 307 | 76 | 253 | 258 | 345 | 277 | 252 | −349 | −529 | −437 | 34 | −399 | −188 | −124 |
| Long-term debt | 0 | 0 | 88 | 62 | 0 | 0 | 0 | 0 | 0 | 0 | 174 | 90 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 180 | 227 | 677 | 431 | 342 | 378 | 344 | 477 | 536 | 341 | 896 | 990 | 881 | 668 | 656 | 451 | 485 |
| Total debt | 180 | 227 | 765 | 492 | 342 | 378 | 344 | 477 | 536 | 341 | 1 069 | 1 081 | 1 021 | 668 | 656 | 451 | 485 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
HS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Greåker Holding As | Company | 33.3% | 33.3% | 2022 |
Greåker Marked As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Kvisvik | Chief Executive Officer | 0 companies |
| Håvard Skjelstad | Chief Executive Officer | 0 companies |
| Raymond Kvisvik | Board of Directors | 0 companies |
| Hilda Ellinor Eilertsen | Board of Directors | 0 companies |
| Ann Kristin Arnesen Skjelstad | Board of Directors | 0 companies |
| Lasse Ronald Solberg | Board of Directors | 0 companies |