| Revenue | NOK 356,9M | -2% |
| EBITDA | NOK 24,9M | +143% |
| Net profit | NOK 18M | +164% |
| Total assets | NOK 208,6M | +13% |
| Equity | NOK 93,8M | +39% |
| Employees | 129 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 185 672 | 0 | 0 | 190 382 | 216 066 | 183 455 | 179 229 | 191 343 | 219 097 | 267 679 | 329 354 | 302 622 | 296 726 | 331 204 | 335 715 | 364 326 | 356 915 |
| Staff expenses | −0 | −78 507 | −0 | −0 | −99 024 | −83 972 | −88 683 | −80 286 | −88 242 | −81 738 | −103 787 | −111 589 | −106 767 | −108 196 | −119 270 | −123 293 | −122 412 | −125 104 |
| EBITDA | 0 | 18 917 | 0 | 0 | −17 280 | 13 406 | 873 | 8 188 | 489 | 2 084 | 5 562 | 10 293 | 12 739 | 2 895 | 18 933 | 13 361 | 10 257 | 24 924 |
| Depreciation & amort. | −0 | −2 059 | −0 | −0 | −8 607 | −3 583 | −3 334 | −3 379 | −3 043 | −2 645 | −1 952 | −2 252 | −1 767 | −1 453 | −5 303 | −8 262 | −8 737 | −9 759 |
| EBIT | 0 | 16 858 | 0 | 0 | −25 887 | 9 823 | −2 461 | 4 808 | −2 554 | −561 | 3 610 | 8 041 | 10 972 | 1 442 | 13 630 | 5 099 | 1 520 | 15 165 |
| Net financials | 0 | 2 739 | 0 | 0 | 1 435 | 1 765 | 2 106 | 2 152 | 1 599 | 64 | 247 | −258 | 337 | 629 | 1 029 | 1 266 | 5 606 | 6 253 |
| Profit before tax | 0 | 19 597 | 0 | 0 | −24 451 | 11 588 | −356 | 6 960 | −955 | −497 | 3 857 | 7 784 | 11 309 | 2 071 | 14 659 | 6 365 | 7 125 | 21 418 |
| Tax | −0 | 5 527 | −0 | −0 | −6 777 | 3 246 | 339 | 1 910 | 145 | −165 | 916 | 1 963 | 2 525 | 478 | 2 818 | 918 | 291 | 3 409 |
| Net profit | 0 | 14 070 | 0 | 0 | −17 674 | 8 343 | −695 | 5 050 | −1 100 | −332 | 2 941 | 5 821 | 8 784 | 1 593 | 11 841 | 5 447 | 6 835 | 18 009 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 184 885 | — | — | 248 511 | 201 611 | 210 416 | 210 829 | 110 409 | 107 936 | 116 481 | 145 771 | 142 002 | 154 427 | 195 446 | 174 370 | 184 201 | 208 636 |
| Equity | — | 78 793 | — | — | 76 935 | 136 516 | 122 039 | 112 296 | 55 112 | 51 091 | 55 450 | 53 104 | 71 617 | 72 848 | 77 100 | 60 131 | 67 407 | 93 761 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 570 | 9 700 | 14 142 | 24 783 | 27 381 | 23 390 | 29 731 |
| Short-term debt | 0 | 34 811 | 0 | 0 | 54 494 | 31 271 | 37 858 | 35 344 | 43 194 | 45 478 | 57 755 | 79 473 | 60 685 | 67 437 | 93 564 | 86 858 | 93 403 | 85 143 |
| Total debt | 0 | 34 811 | 0 | 0 | 54 494 | 31 271 | 37 858 | 35 344 | 43 194 | 45 478 | 57 755 | 88 043 | 70 386 | 81 579 | 118 347 | 114 239 | 116 794 | 114 874 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Deputy Member | Deputy Member | 2025 | — | — |
EC Deputy Member | Deputy Member | 2025 | — | — |
LB Deputy Member | Deputy Member | 2023 | — | — |
TØ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
PE Deputy Member | Deputy Member | 2025 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Telemark Group As | Company | 51.0% | 51.0% | 2024 |
Skagerak Energipartner As | Company | 33.4% | 33.4% | 2024 |
Foxcastle As | Company | 6.9% | 6.9% | 2024 |
Laugstol As | Company | 3.0% | 3.0% | 2024 |
| Individual | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gøran Samuelsen | Deputy Member | 0 companies |
| Erik Claussen | Deputy Member | 0 companies |
| Lars Botnen Lotherington | Deputy Member | 0 companies |
| Tore Øverås | Chief Executive Officer | 0 companies |
| Petter Evensen | Deputy Member | 0 companies |
| Kjetil Mikelborg | Chief Executive Officer | 0 companies |
| Jørn Ove Pedersen | Board of Directors | 0 companies |
| Bjarne Moursund | Chairman | 0 companies |
| Sverre Finn Hurum | Board of Directors | 0 companies |
| Rolf-Espen Dahl | Board of Directors | 0 companies |
| Espen Schmitz | Board of Directors | 0 companies |
| Kenneth Storemyr Andersen | Board of Directors | 0 companies |
| Inger Anne Tho Bjørvik | Deputy Chairman | 0 companies |
| Vibeke Strømme | Board of Directors | 0 companies |
| Svein Erik Olesen | Board of Directors | 0 companies |
| Kenneth Andersen | Board of Directors | 0 companies |
| Rolf Fredrik Bakkebø Halvorsen | Board of Directors | 0 companies |
| Mads Norberg | Deputy Chairman | 0 companies |
| Frode Pladsen | Board of Directors | 0 companies |
| Fredrik Rabe | Board of Directors | 0 companies |
| Thor Oscar Bolstad | Board of Directors | 0 companies |