| Revenue | NOK 91,9M | +6% |
| EBITDA | NOK 83,5M | +3% |
| Net profit | NOK 33,1M | +25% |
| Total assets | NOK 1,1B | +1% |
| Equity | NOK 341,6M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 443 | 46 313 | 60 238 | 61 562 | 413 050 | 63 455 | 65 038 | 66 379 | 68 194 | 70 187 | 71 813 | 74 600 | 76 307 | 76 825 | 80 832 | 86 700 | 91 944 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 7 084 | 40 465 | 55 533 | 57 141 | 410 995 | 61 776 | 64 373 | 65 147 | 64 717 | 60 478 | 56 629 | 70 147 | 68 943 | 70 821 | 70 652 | 81 149 | 83 510 |
| Depreciation & amort. | −2 499 | −13 114 | −17 349 | −17 369 | −1 449 | −15 450 | −15 466 | −15 464 | −15 464 | −15 472 | −15 480 | −15 568 | −15 622 | −15 562 | −15 721 | −16 010 | −16 010 |
| EBIT | 4 585 | 27 351 | 38 184 | 39 772 | 409 546 | 46 325 | 48 907 | 49 683 | 49 253 | 45 006 | 41 149 | 54 579 | 53 321 | 55 260 | 54 930 | 65 139 | 67 501 |
| Net financials | 9 324 | −9 842 | −19 466 | −19 387 | 15 436 | −51 323 | −37 570 | −38 153 | −43 241 | −35 523 | −42 251 | −35 164 | −38 109 | −42 711 | −37 749 | −31 194 | −25 028 |
| Profit before tax | 13 910 | 17 509 | 18 718 | 20 384 | 424 981 | −4 997 | 11 337 | 11 530 | 6 013 | 9 483 | −1 101 | 19 415 | 15 212 | 12 549 | 17 182 | 33 946 | 42 473 |
| Tax | 3 895 | 4 903 | 5 241 | 5 708 | 118 995 | 496 | 3 061 | 2 431 | 1 102 | 1 799 | −775 | 4 271 | 3 347 | 2 761 | 3 780 | 7 477 | 9 344 |
| Net profit | 10 015 | 12 607 | 13 477 | 14 677 | 305 987 | −5 494 | 8 276 | 9 100 | 4 911 | 7 684 | −326 | 15 144 | 11 866 | 9 788 | 13 402 | 26 469 | 33 129 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 587 050 | 622 375 | 619 082 | 572 959 | 768 440 | 993 140 | 985 401 | 997 733 | 1 004 624 | 1 015 587 | 1 017 755 | 1 037 877 | 1 039 771 | 1 039 782 | 1 050 598 | 1 080 501 | 1 090 087 |
| Equity | 70 872 | 83 470 | 85 610 | 57 673 | 106 154 | 288 690 | 296 967 | 306 066 | 310 977 | 317 190 | 321 164 | 323 996 | 326 131 | 327 733 | 341 135 | 341 630 | 341 617 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 653 074 | 656 100 | 658 531 | 659 633 | 660 967 | 661 477 | 662 276 | 662 878 | 663 330 | 663 719 | 663 870 | 663 867 |
| Short-term debt | 29 009 | 6 285 | 18 346 | 506 805 | 662 286 | 51 376 | 32 334 | 33 135 | 34 014 | 37 430 | 35 114 | 51 606 | 50 762 | 48 720 | 45 744 | 75 001 | 84 603 |
| Total debt | 516 177 | 538 904 | 533 472 | 515 286 | 662 286 | 704 449 | 688 434 | 691 666 | 693 646 | 698 397 | 696 591 | 713 881 | 713 640 | 712 050 | 709 464 | 738 871 | 748 470 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fram Management As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Tvenge | Chief Executive Officer | 0 companies |
| Torstein Ingvald Tvenge | Chairman | 0 companies |
| Marianne Tvenge | Board of Directors | 0 companies |