| Revenue | NOK 575K | +7% |
| EBITDA | NOK 57K | +345% |
| Net profit | NOK -91K | +26% |
| Total assets | NOK 860K | -7% |
| Equity | NOK 742K | -7% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 18 826 | 12 029 | 6 673 | 3 448 | 923 | 172 | 82 | 1 282 | 340 | 447 | 631 | 234 | 4 | 206 | 369 | 378 | 539 | 575 |
| Staff expenses | −0 | −3 202 | −3 356 | −2 664 | −1 459 | −494 | −4 | −29 | −454 | −35 | −134 | −137 | −120 | −0 | −0 | −0 | −20 | −80 | −110 |
| EBITDA | 0 | 3 610 | 1 591 | 371 | 52 | −533 | −165 | −141 | −22 | −31 | −235 | 66 | −111 | −120 | −9 | 132 | 36 | 13 | 57 |
| Depreciation & amort. | −0 | −434 | −578 | −483 | −259 | −120 | −104 | −90 | −90 | −90 | −30 | −0 | −0 | −0 | −16 | −52 | −171 | −171 | −174 |
| EBIT | 0 | 3 176 | 1 013 | −112 | −207 | −653 | −269 | −231 | −112 | −121 | −265 | 66 | −111 | −120 | −25 | 80 | −135 | −158 | −117 |
| Net financials | 0 | 5 | 4 | 31 | 27 | 28 | 28 | 2 | 2 | −0 | −0 | −2 | 0 | 0 | 0 | 0 | −1 | 1 | 1 |
| Profit before tax | 0 | 3 181 | 1 017 | −81 | −180 | −625 | −241 | −229 | −109 | −121 | −265 | 64 | −111 | −120 | −25 | 80 | −136 | −157 | −116 |
| Tax | −0 | 897 | 325 | −20 | −300 | −208 | −44 | −57 | 17 | −6 | −36 | 14 | −24 | −26 | −6 | 18 | −30 | −35 | −25 |
| Net profit | 0 | 2 284 | 692 | −61 | 121 | −417 | −197 | −173 | −127 | −115 | −230 | 50 | −86 | −94 | −20 | 63 | −106 | −123 | −91 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 7 347 | 7 123 | 6 042 | 3 427 | 2 913 | 2 726 | 2 556 | 1 629 | 1 339 | 3 326 | 3 354 | 757 | 717 | 755 | 1 013 | 1 079 | 922 | 860 |
| Equity | — | 3 262 | 3 936 | 3 876 | 3 091 | 2 910 | 1 725 | 1 553 | 1 426 | 1 311 | 3 255 | 705 | 699 | 704 | 714 | 777 | 854 | 801 | 742 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 9 | 7 | 8 | 11 | 29 | 51 | 36 | 0 |
| Short-term debt | 0 | 4 086 | 3 187 | 2 167 | 336 | 3 | 1 001 | 1 003 | 204 | 29 | 63 | 2 640 | 51 | 5 | 30 | 207 | 174 | 85 | 98 |
| Total debt | 0 | 4 086 | 3 187 | 2 167 | 336 | 3 | 1 001 | 1 003 | 204 | 29 | 71 | 2 649 | 58 | 13 | 41 | 236 | 225 | 121 | 118 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Chief Executive Officer | Chief Executive Officer | 1993 | — | — |
MS Deputy Member | Deputy Member | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gravermoen Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Gravermoen | Chief Executive Officer | 0 companies |
| Mona Sveen | Deputy Member | 0 companies |