| Revenue | NOK 2,4M | -1% |
| EBITDA | NOK 64K | -86% |
| Net profit | NOK -326K | -4073% |
| Total assets | NOK 8,9M | -11% |
| Equity | NOK 6M | -5% |
| Employees | 4 | — |
| Item | 2008 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 749 | 2 028 | 2 140 | 2 258 | 2 434 | 2 604 | 2 667 | 2 723 | 2 751 | 7 811 | 2 437 | 2 448 | 2 434 | 2 421 |
| Staff expenses | −531 | −337 | −419 | −387 | −387 | −374 | −396 | −624 | −845 | −723 | −481 | −558 | −581 | −817 |
| EBITDA | −123 | 926 | 456 | 206 | 811 | 756 | −85 | 182 | 688 | 6 037 | 794 | 780 | 464 | 64 |
| Depreciation & amort. | −262 | −262 | −262 | −266 | −269 | −264 | −266 | −266 | −279 | −277 | −232 | −245 | −248 | −265 |
| EBIT | −385 | 664 | 194 | −60 | 542 | 493 | −351 | −84 | 409 | 5 760 | 562 | 535 | 216 | −201 |
| Net financials | −464 | −296 | −303 | −273 | −207 | −161 | −126 | −171 | −167 | −161 | −141 | −146 | −102 | −106 |
| Profit before tax | −849 | 368 | −109 | −334 | 335 | 331 | −477 | −255 | 242 | 5 599 | 421 | 389 | 115 | −307 |
| Tax | −0 | −0 | 14 | 20 | 54 | 7 | 45 | 91 | 90 | 1 | 91 | 83 | 122 | 19 |
| Net profit | −849 | 368 | −123 | −354 | 281 | 324 | −522 | −345 | 152 | 5 598 | 330 | 306 | −8 | −326 |
| Item | 2008 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 647 | 5 714 | 6 334 | 5 384 | 5 257 | 4 913 | 6 194 | 5 308 | 5 104 | 10 151 | 10 148 | 10 122 | 9 949 | 8 884 |
| Equity | −299 | 730 | 607 | 253 | 534 | 858 | 336 | −10 | 143 | 5 741 | 6 071 | 6 377 | 6 369 | 6 043 |
| Long-term debt | 6 614 | 4 868 | 5 491 | 4 996 | 4 467 | 3 905 | 5 534 | 5 097 | 4 660 | 4 224 | 3 787 | 3 350 | 2 913 | 2 476 |
| Short-term debt | 332 | 117 | 236 | 135 | 256 | 150 | 324 | 221 | 301 | 187 | 291 | 395 | 667 | 364 |
| Total debt | 6 946 | 4 984 | 5 727 | 5 131 | 4 723 | 4 055 | 5 858 | 5 318 | 4 962 | 4 410 | 4 077 | 3 745 | 3 580 | 2 840 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Deputy Member | Deputy Member | 2021 | — | — |
KB Deputy Member | Deputy Member | 2024 | — | — |
PJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MN Deputy Member | Deputy Member | 2024 | — | — |
CK Deputy Member | Deputy Member | 2024 | — | — |
AG Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JJ Deputy Member | Deputy Member | 2021 | — | — |
SB Deputy Member | Deputy Member | 2024 | — | — |
RG Deputy Member | Deputy Member | 2021 | — | — |
IP Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rina Susanne Nicolaisen | Deputy Member | 0 companies |
| Kenneth Bergquist-Garnvik | Deputy Member | 0 companies |
| Per Jostein Pedersen | Chief Executive Officer | 0 companies |
| Mette Nome Sivertsen Schaer | Deputy Member | 0 companies |
| Christian Klette | Deputy Member | 0 companies |
| Astri Gryt | Chief Executive Officer | 0 companies |
| Johnny Johan Johansen | Deputy Member | 0 companies |
| Stian Brodersen | Deputy Member | 0 companies |
| Randolv Gryt | Deputy Member | 0 companies |
| Ingrid Pauline Lien | Deputy Member | 0 companies |
| Håkon Brinchmann Bø | Board of Directors | 0 companies |
| Frode Skarsem | Board of Directors | 0 companies |
| Jens Ole Engelien | Deputy Chairman | 0 companies |
| Anne-Merethe Toftebakk | Board of Directors | 0 companies |
| Aina Leithe | Chairman | 0 companies |
| Tone Merethe Gundersen Opli | Deputy Chairman | 0 companies |
| Jens Arne Gabrielsen Gyldenhav | Board of Directors | 0 companies |
| Linda Bingo Sandåker | Chairman | 0 companies |
| Linda Kaspersen | Board of Directors | 0 companies |
| Merete Andreassen | Board of Directors | 0 companies |