| Revenue | NOK 0 | — |
| EBITDA | NOK -45K | -61% |
| Net profit | NOK -237K | -448% |
| Total assets | NOK 681K | -26% |
| Equity | NOK 681K | -26% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 422 | 272 | 245 | 272 | 4 341 | 7 127 | 11 311 | 2 879 | 648 | 697 | 824 | 28 | 1 | 0 | 0 | 125 | 0 | 0 |
| Staff expenses | −265 | −31 | −0 | −0 | −2 891 | −5 380 | −8 360 | −2 271 | −467 | −26 | −416 | −395 | 45 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −82 | −20 | 62 | −44 | 725 | 634 | 1 174 | 138 | 46 | 63 | 190 | −455 | −21 | −51 | −57 | 70 | −28 | −45 |
| Depreciation & amort. | −0 | −0 | −0 | −29 | −42 | −51 | −59 | −59 | −61 | −54 | −48 | −44 | −40 | −36 | −33 | −30 | −27 | −26 |
| EBIT | −82 | −20 | 62 | −73 | 683 | 583 | 1 115 | 78 | −15 | 9 | 142 | −499 | −61 | −87 | −91 | 40 | −55 | −71 |
| Net financials | 2 | 1 | 0 | 0 | 0 | −10 | −51 | −54 | −42 | −55 | −63 | 0 | 0 | 0 | −0 | 0 | −0 | 0 |
| Profit before tax | −81 | −19 | 62 | −73 | 683 | 572 | 1 064 | 25 | −57 | −46 | 79 | −499 | −61 | −87 | −91 | 40 | −55 | −71 |
| Tax | −35 | −5 | 30 | −20 | 198 | 160 | 288 | 7 | −14 | −10 | 18 | −110 | −13 | −19 | −20 | 9 | −12 | 166 |
| Net profit | −47 | −14 | 32 | −52 | 485 | 412 | 777 | 18 | −43 | −36 | 61 | −389 | −47 | −68 | −71 | 31 | −43 | −237 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 179 | 173 | 87 | 857 | 2 202 | 3 383 | 4 910 | 2 797 | 2 864 | 2 649 | 1 959 | 1 173 | 1 074 | 1 001 | 930 | 962 | 918 | 681 |
| Equity | — | 52 | 84 | 31 | 517 | 929 | 1 706 | 1 723 | 1 680 | 1 644 | 1 505 | 1 116 | 1 069 | 1 001 | 930 | 961 | 918 | 681 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 998 | 914 | 855 | 831 | 753 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 51 | 122 | 3 | 825 | 1 686 | 1 456 | 2 290 | 219 | 353 | 252 | 453 | 47 | 5 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 114 | 122 | 3 | 825 | 1 686 | 2 454 | 3 205 | 1 074 | 1 184 | 1 005 | 453 | 57 | 5 | 0 | 0 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
As Brageveien 3 | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Jonassen | Chief Executive Officer | 0 companies |
| Geir Norman Thorsen | Chairman | 0 companies |