| Revenue | NOK 373K | -84% |
| EBITDA | NOK -44K | -122% |
| Net profit | NOK -232K | -259% |
| Total assets | NOK 1,4M | +54% |
| Equity | NOK 504K | -31% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 043 | 1 098 | 1 918 | 2 336 | 373 |
| Staff expenses | −514 | −482 | −534 | −623 | 0 |
| EBITDA | −128 | −346 | 164 | 204 | −44 |
| Depreciation & amort. | −19 | −16 | −11 | −18 | −64 |
| EBIT | −148 | −362 | 153 | 186 | −108 |
| Net financials | −0 | −0 | 0 | 1 | −20 |
| Profit before tax | −148 | −363 | 153 | 187 | −128 |
| Tax | −63 | −81 | 34 | 41 | 103 |
| Net profit | −85 | −282 | 120 | 146 | −232 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 831 | 580 | 794 | 886 | 1 362 |
| Equity | 752 | 471 | 590 | 736 | 504 |
| Long-term debt | 0 | 0 | 0 | 0 | 446 |
| Short-term debt | 79 | 110 | 204 | 150 | 411 |
| Total debt | 79 | 110 | 204 | 150 | 857 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
EM Accountant | Accountant | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2008 – 2023 | |
| Board of Directors | 2008 – 2023 | |
| Deputy Chairman | 2008 – 2023 | |
| Board of Directors | 2008 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.75% | 24.75% | 2024 | |
| Individual | 24.25% | 24.25% | 2024 | |
| Individual | 24.25% | 24.25% | 2024 | |
| Individual | 24.25% | 24.25% | 2024 | |
| Individual | 5% | 5% | 2022 | |
| Company | 2.5% | 2.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Einar Magnar Jacobsen | Accountant | 0 companies |
| Gerd Bøyum | Chairman | 0 companies |
| Anne Randi Bøyum Trømborg | Board of Directors | 0 companies |
| Håkon Inge Bjåstad | Deputy Chairman | 0 companies |
| Jo Marius Kimsås Bøyum Bøyabreen | Board of Directors | 0 companies |