| Revenue | NOK 8,7M | +1% |
| EBITDA | NOK 313K | +243% |
| Net profit | NOK 13K | +103% |
| Total assets | NOK 3M | -3% |
| Equity | NOK 1,5M | +1% |
| Employees | 24 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 232 | 4 458 | 4 377 | 4 344 | 4 375 | 6 153 | 5 335 | 5 222 | 5 671 | 5 342 | 5 350 | 6 167 | 6 665 | 6 933 | 7 704 | 8 640 | 8 728 |
| Staff expenses | −2 331 | −2 365 | −2 284 | −2 459 | −2 971 | −3 502 | −3 515 | −3 391 | −3 746 | −3 735 | −3 958 | −3 971 | −4 476 | −4 665 | −5 152 | −6 172 | −6 106 |
| EBITDA | 264 | 473 | 536 | 603 | −253 | 961 | 334 | 584 | 711 | 178 | −289 | 869 | 891 | 722 | 140 | −219 | 313 |
| Depreciation & amort. | −288 | −294 | −318 | −313 | −320 | −320 | −359 | −363 | −341 | −333 | −330 | −352 | −367 | −451 | −198 | −246 | −282 |
| EBIT | −24 | 179 | 218 | 290 | −573 | 640 | −26 | 221 | 370 | −155 | −620 | 517 | 525 | 272 | −57 | −465 | 31 |
| Net financials | −141 | −111 | −108 | −111 | −113 | −119 | −180 | −173 | −124 | −110 | −101 | −113 | −109 | −113 | −2 | −27 | −18 |
| Profit before tax | −164 | 68 | 110 | 179 | −687 | 522 | −206 | 48 | 245 | −265 | −720 | 405 | 416 | 158 | −59 | −492 | 13 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −164 | 68 | 110 | 179 | −687 | 522 | −206 | 48 | 245 | −265 | −720 | 405 | 416 | 158 | −59 | −492 | 13 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 291 | 5 379 | 5 342 | 5 582 | 5 095 | 5 423 | 6 691 | 6 692 | 6 143 | 5 905 | 4 937 | 5 145 | 5 614 | 6 564 | 3 939 | 3 062 | 2 969 |
| Equity | 2 775 | 2 843 | 2 953 | 3 132 | 2 445 | 2 967 | 2 761 | 2 809 | 3 054 | 2 789 | 2 068 | 2 473 | 2 889 | 3 047 | 1 979 | 1 487 | 1 500 |
| Long-term debt | 1 987 | 1 942 | 1 891 | 1 884 | 1 819 | 1 849 | 3 282 | 3 213 | 2 447 | 2 381 | 2 006 | 1 925 | 1 842 | 2 449 | 0 | 241 | 193 |
| Short-term debt | 529 | 594 | 498 | 566 | 831 | 608 | 648 | 670 | 642 | 735 | 863 | 747 | 883 | 1 067 | 1 961 | 1 335 | 1 276 |
| Total debt | 2 516 | 2 536 | 2 389 | 2 450 | 2 650 | 2 457 | 3 930 | 3 884 | 3 089 | 3 116 | 2 869 | 2 672 | 2 725 | 3 516 | 1 961 | 1 576 | 1 469 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Deputy Member | Deputy Member | 2019 | — | — |
AM Deputy Member | Deputy Member | 2019 | — | — |
NP Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
TF Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Runa Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Paula Forodden | Deputy Member | 0 companies |
| Arnstein Moen | Deputy Member | 0 companies |
| Nina Pallin Lorier | Chief Executive Officer | 0 companies |
| Tor Flagestad | Deputy Member | 0 companies |
| Robert Laache | Board of Directors | 0 companies |
| Aina Midthjell Reppe | Chairman | 0 companies |
| Asle Herreskilbred | Board of Directors | 0 companies |
| Odd Vårvik | Board of Directors | 0 companies |
| Egil Joar Skjærvold | Deputy Chairman | 0 companies |