| Revenue | NOK 407K | -19% |
| EBITDA | NOK -538K | -229% |
| Net profit | NOK -508K | -313% |
| Total assets | NOK 4,2M | -15% |
| Equity | NOK 2M | -21% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 804 | 721 | 3 811 | 292 | 328 | 264 | 325 | 412 | 478 | 440 | 480 | 505 | 407 |
| Staff expenses | −0 | −0 | −700 | −893 | −341 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 550 | 405 | 2 917 | −724 | −316 | −4 | 135 | 230 | 317 | 250 | 183 | 417 | −538 |
| Depreciation & amort. | −68 | −68 | −20 | −20 | −20 | −20 | −22 | −20 | −20 | −20 | −20 | −20 | −20 |
| EBIT | 481 | 337 | 2 897 | −744 | −336 | −24 | 114 | 210 | 297 | 230 | 163 | 397 | −558 |
| Net financials | −301 | −260 | 8 | −54 | 22 | 15 | 1 | −67 | −103 | −97 | −91 | −88 | −97 |
| Profit before tax | 180 | 76 | 2 905 | −798 | −314 | −9 | 115 | 143 | 195 | 133 | 72 | 309 | −655 |
| Tax | 88 | 23 | 814 | −224 | −88 | −12 | 33 | 29 | 95 | 34 | 12 | 70 | −147 |
| Net profit | 92 | 54 | 2 090 | −575 | −226 | 4 | 82 | 114 | 99 | 98 | 60 | 239 | −508 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 312 | 5 066 | 5 177 | 4 195 | 3 085 | 2 821 | 2 603 | 5 313 | 5 085 | 4 974 | 4 874 | 4 907 | 4 156 |
| Equity | 1 037 | 691 | 2 564 | 1 989 | 1 763 | 1 767 | 1 849 | 1 963 | 2 062 | 2 161 | 2 221 | 2 459 | 1 951 |
| Long-term debt | 3 980 | 0 | 0 | 0 | 373 | 273 | 203 | 2 857 | 2 702 | 2 470 | 2 247 | 2 160 | 2 007 |
| Short-term debt | 295 | 457 | 1 060 | 1 013 | 949 | 780 | 552 | 494 | 321 | 344 | 406 | 287 | 198 |
| Total debt | 4 275 | 4 375 | 2 613 | 2 206 | 1 321 | 1 053 | 755 | 3 350 | 3 023 | 2 814 | 2 653 | 2 447 | 2 205 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lasse Marcussen | Board of Directors | 0 companies |
| Egil Emil Horgen | Chairman | 0 companies |
| Terje Marcussen | Board of Directors | 0 companies |