| Revenue | NOK 82,8M | +0% |
| EBITDA | NOK 10M | -12% |
| Net profit | NOK 7,8M | -12% |
| Total assets | NOK 28M | +5% |
| Equity | NOK 17,6M | +56% |
| Employees | 24 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 73 135 | 73 408 | 84 901 | 82 948 | 82 775 |
| Staff expenses | −16 823 | −18 214 | −20 797 | −19 739 | −18 732 |
| EBITDA | 9 908 | 8 262 | 9 771 | 11 418 | 10 013 |
| Depreciation & amort. | −171 | −197 | −159 | −128 | −90 |
| EBIT | 9 737 | 8 065 | 9 613 | 11 290 | 9 923 |
| Net financials | 138 | 101 | 100 | 108 | 85 |
| Profit before tax | 9 875 | 8 165 | 9 713 | 11 398 | 10 008 |
| Tax | 2 175 | 1 803 | 2 140 | 2 511 | 2 207 |
| Net profit | 7 700 | 6 362 | 7 573 | 8 886 | 7 801 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23 725 | 24 946 | 31 239 | 26 758 | 28 010 |
| Equity | 13 817 | 13 879 | 17 452 | 11 339 | 17 640 |
| Long-term debt | 0 | 0 | 8 | 0 | 0 |
| Short-term debt | 9 908 | 11 067 | 13 779 | 15 419 | 10 370 |
| Total debt | 9 908 | 11 067 | 13 787 | 15 419 | 10 370 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
EJ Chief Executive Officer | Chief Executive Officer | 2011 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 20% | 20% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Johan Bøe | Chief Executive Officer | 0 companies |
| Jannicke Trana Johansen | Board of Directors | 0 companies |
| Frode Johansen | Chairman | 0 companies |
| Sven Ole Frønes | Board of Directors | 0 companies |
| Cathrine Trana Johansen | Board of Directors | 0 companies |
| Espen-Andre Kråkemo | Board of Directors | 0 companies |