| Revenue | NOK 1,7B | +25% |
| EBITDA | NOK 121,6M | +210% |
| Net profit | NOK 93,3M | +235% |
| Total assets | NOK 531,9M | +93% |
| Equity | NOK 243,9M | +1073% |
| Employees | 64 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 318 043 | 289 174 | 340 850 | 356 233 | 400 052 | 394 521 | 520 053 | 604 361 | 600 891 | 627 751 | 651 341 | 929 999 | 644 084 | 908 462 | 1 035 249 | 1 361 468 | 1 698 020 |
| Staff expenses | −2 560 | −542 | −2 088 | −3 966 | −4 086 | −4 901 | −13 553 | −13 713 | −17 507 | −18 365 | −18 556 | −40 895 | −39 415 | −41 638 | −46 986 | −50 529 | −47 587 |
| EBITDA | 14 879 | 17 760 | 20 150 | 14 565 | 23 296 | 19 132 | 36 456 | 56 235 | 41 172 | 60 215 | 56 199 | 54 434 | 19 105 | 24 866 | 52 987 | 39 210 | 121 601 |
| Depreciation & amort. | −337 | −502 | −495 | −690 | −991 | −724 | −1 740 | −1 747 | −1 830 | −2 331 | −2 685 | −3 458 | −1 861 | −1 861 | −2 029 | −2 273 | −2 309 |
| EBIT | 14 543 | 17 259 | 19 655 | 13 875 | 22 305 | 18 408 | 34 716 | 54 488 | 39 342 | 57 884 | 53 513 | 50 975 | 17 244 | 23 006 | 50 957 | 36 937 | 119 293 |
| Net financials | 576 | −379 | 4 728 | −105 | −1 091 | 702 | −967 | 5 098 | −831 | 6 865 | 26 413 | 1 252 | 604 | −1 683 | −1 809 | −1 055 | 346 |
| Profit before tax | 15 119 | 16 880 | 24 383 | 13 771 | 21 214 | 19 110 | 33 749 | 59 586 | 38 511 | 64 749 | 79 926 | 52 227 | 17 848 | 21 322 | 49 149 | 35 882 | 119 639 |
| Tax | 4 258 | 4 773 | 5 413 | 3 878 | 4 551 | 5 401 | 9 288 | 14 309 | 9 741 | 13 694 | 12 384 | 11 435 | 3 677 | 4 760 | 10 778 | 8 036 | 26 344 |
| Net profit | 10 861 | 12 106 | 18 970 | 9 893 | 16 663 | 13 709 | 24 461 | 45 278 | 28 770 | 51 055 | 67 543 | 40 792 | 14 171 | 16 562 | 38 371 | 27 846 | 93 294 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 65 376 | 91 993 | 80 401 | 70 665 | 102 833 | 95 600 | 177 972 | 209 222 | 220 780 | 191 041 | 222 679 | 278 388 | 217 023 | 265 323 | 326 626 | 275 927 | 531 878 |
| Equity | 7 451 | 9 199 | 15 917 | 15 897 | 11 014 | 9 443 | 18 036 | 46 285 | 52 531 | 22 306 | 33 319 | 33 656 | 29 676 | 31 140 | 45 943 | 20 790 | 243 884 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 229 | 25 854 | 30 307 | 7 115 | 5 318 | 4 483 | 7 393 | 79 101 | 70 823 | 45 174 | 41 619 | 35 109 | 4 |
| Short-term debt | 57 925 | 82 794 | 64 484 | 51 239 | 88 590 | 60 302 | 129 629 | 155 822 | 162 931 | 164 252 | 181 967 | 165 382 | 116 524 | 189 010 | 239 063 | 220 029 | 287 991 |
| Total debt | 57 925 | 82 794 | 64 484 | 54 768 | 91 819 | 86 157 | 159 935 | 162 936 | 168 249 | 168 735 | 189 360 | 244 483 | 187 347 | 234 183 | 280 682 | 255 138 | 287 994 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
CE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordly Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jim Roger Nordly | Chief Executive Officer | 0 companies |
| Carl Erik Arnesen | Chief Executive Officer | 0 companies |
| Martin Gjølme | Board of Directors | 0 companies |
| Paal Christian Krüger | Board of Directors | 0 companies |
| Hannah Gunvor Jacobsen | Chairman | 0 companies |